SCP-2742 Unknown ~ medium confidence
SCP-2742
Expected annual
$3.9M
One-time setup
$17.1M
Annual recurring
$3.7M
Personnel
21
Estimated first-year (one-time) setup is roughly $17.1M driven primarily by LRRA capital, redundancy and specialised equipment; ongoing annual operations are about $3.71M/yr driven mainly by 24/7 specialized staffing, LRRA energy/maintenance, and research/monitoring.
🏗️ One-Time Capital Costs Total: $17.1M
Equipment $12.3M
[#2, #3, #4, #5, #11, #12, #18, #19, #22, #24, #25] Life-support systems (initial), Kant Counter, primary LRRA device, LRRA redundancy/second unit, specialized sensors/cameras, task-force boats/vehicles, sealed transport truck, secure data servers, initial contingency reserve, spare-parts inventory, and decontamination equipment (initial).
Facilities $3.1M
[#1, #6, #7, #15, #30] Aquatic containment chamber, site electrical/UPS upgrades, backup generators & fuel storage (one-time capital), secure vault construction, and initial containment-expansion/planning budget.
Initial Research And Lab Setup $1.7M
[#14, #16, #29] Necropsy suite retrofit, research/experiment facility buildout (aquatic test tanks, safety interlocks, ethics/legal oversight), and surgical/population-control suite setup (initial).
Regulatory And Permits Initial $55K
[#23] Initial regulatory compliance, environmental permitting and filings (one-time).
🔄 Annual Recurring Costs Total: $3.7M/yr
Staff Wages $2.0M/yr
[#8, #9, #20] 24/7 site security (approx. 12 guards with benefits), scientific & technical staff (senior containment scientists, aquatics technicians, LRRA operators) and on-call psychological/medical staffing.
Research And Monitoring $489K/yr
[#3, #10, #11, #14, #16, #19, #28] Kant Counter calibration & maintenance, weekly LRRA maintenance contract, sensor system maintenance, per-study forensic/recovery costs, research facility operations, data systems maintenance, and long-term environmental monitoring.
Supplies And Consumables $252K/yr
[#2, #5, #17, #24, #25] Water-quality consumables and filtration maintenance, LRRA spare-part consumables, biomedical/surgical consumables, spare-parts restocking and decontamination consumables/readiness.
Logistics And Transport $200K/yr
[#6, #7, #12, #18] LRRA energy consumption (electricity), generator fuel & testing, containment task-force per-deployment operating costs, and per-transfer transport operating costs.
Training And Drills $185K/yr
[#12, #27] Annual task-force and LRRA operation training, readiness exercises and drills; includes containment QRF readiness and recurring exercise costs.
Cover Story And Legal $177K/yr
[#21, #23] Legal counsel, PR/cover-story baseline budget, and regulatory renewals/reporting (recurring).
Facilities Maintenance $127K/yr
[#15] Annual facility upkeep and secure vault monitoring/security (recurring).
Emergency Quarantine Fund $100K/yr
[#13] Annual contingency funding for emergency quarantines / per-event public relocation/compensation (budgeted reserve; scenarios model per-event impacts separately).
Reserve Replenishment $100K/yr
[#22] Ongoing replenishment of insurance/liability reserves and contingency fund.
Containment Expansion Fund $50K/yr
[#30] Annual planning/standby allocation toward potential multi-site expansion contingencies.
Personnel Vetting $30K/yr
[#26] Ongoing personnel vetting, clearance maintenance and periodic re-screening program costs.
Surgical Per Procedure $5K/yr
[#29] Average annual budget for population-control / surgical interventions (per-procedure consumables & follow-up).
Cost Scenarios
📊 Baseline (baseline) $3.7M/yr
83.0% probability / year
Normal uneventful year with routine operations, maintenance, and periodic training; no major VÁRDIA events or LRRA failures.
no_major_incidents routine_maintenance standard_research_activity
🚨 Minor Incident $4.4M/yr
15.0% probability / year +$700K vs baseline
Single containment incident or isolated 2742-VÁRDIA event causing localized quarantine, forensic study, and short-term increased operations.
single_2742-death_event localized_quarantine short_term_taskforce_deployment
🚨 Major Breach $8.7M/yr
2.0% probability / year +$5.0M vs baseline
Severe containment failure or multiple simultaneous VÁRDIA events leading to LRRA replacement/major repairs, extended quarantines, large-scale legal/compensation costs and reserve draws.
LRRA_failure multiple_vardia_events extended_public_exposure_and_remediation
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent 12 [#8] 24/7 armed site security (multiple shifts). Costed in staff_wages.
Research Scientist 2 [#9] Senior containment scientists (lead researchers). Costed in staff_wages.
Technician (Aquatics / LRRA / Instrumentation) 6 [#9] Aquatics technicians, LRRA operators, and instrumentation engineers; provide 24/7 technical coverage. Costed in staff_wages.
Medical Officer / Psychologist 1 [#20] On-call psychiatric/medical staffing for personnel and civilian interviews; costed in staff_wages.
📋 Confidence Notes
Notes provide detailed line items and ranges, but LRRA costs, energy draw, and VÁRDIA event frequency are highly uncertain/speculative; mid-level confidence in aggregated estimates.
← SCP-2741 ↑ All SCPs SCP-2743 →