SCP-275 — SCP-275 | Cost Breakdown

Read on SCP Wiki ↗

SCP-275 Safe ~ medium confidence

SCP-275

Expected annual

$1.3M

One-time setup

$1.6M

Annual recurring

$1.3M

Personnel

8.2

Initial capital requirements are approximately $1,615,000 driven mainly by construction, lab instrumentation and specialized equipment (laser, HVAC, secure doors/elevator). Recurring annual costs are about $1,303,000, dominated by staff wages, ongoing research, hazardous-waste disposal and maintenance.

🏗️ One-Time Capital Costs Total: $1.6M

Equipment $590K

[#2, #3, #4, #5, #6, #10, #11, #13, #14, #18, #24] Freestanding overhead elevator purchase (#2), ballistic/ram-resistant doors and locking hardware (#3), HVAC installed (#4), backup generator/ATS/UPS (#5), security electronics/CCTV suite (#6), high-power laser purchase/installation (#10), angle-grinder + extraction hood/filters (#11), initial PPE purchase (#13), initial procurement of incapacitating-agent/grenades (#14), secure servers and logging hardware (#18), and armored transfer vehicle purchase (#24).

Initial Research And Lab Setup $500K

[#16, #17] Capital laboratory instrumentation (ICP-MS, XRD, mass spec, glovebox, sample prep) and initial special tooling/diamond saws/cryogenic rigs for tissue characterization and destructive trials (#16, #17).

Facilities $485K

[#1, #14, #29] Excavation and construction of two subterranean cells (#1), containment-grade storage/vault infrastructure portion of incapacitating-agent storage (#14), and specialized wastewater-treatment upgrade capital (#29).

Cover Story Setup $40K

[#19] One-time setup for cover company / legal front and initial local liaison / permit expenses (#19).

🔄 Annual Recurring Costs Total: $1.3M/yr

Staff Wages $635K/yr

[#7, #8, #9, #12] Core security operatives pool (6 operatives) and associated salaries (#7), Level-4 oversight / senior researcher partial FTE allocation (#8), on-site medical/psychiatric staff and nursing/med tech costs (#9), and specialized laser/grinder technician salary (#12).

Research And Monitoring $375K/yr

[#16, #17, #18, #28] Ongoing laboratory consumables/contracted analyses (#16), annual research budget for repeated experimentation and sampling attempts (#17), secure data storage/CCTV archiving / communications monitoring recurring costs (#18), and psychological mitigation / ethical oversight program costs (#28).

Cover Story And Legal $148K/yr

[#19, #25, #26, #30] Ongoing cover-story maintenance and local liaison fees (#19), background checks and staff vetting / counter-leak monitoring (#25), insurance / legal-defense reserve (#26), and public-relations / obfuscation budget (#30).

Facilities Maintenance $43K/yr

[#2, #3, #4, #5, #6, #21, #29] Elevator inspections/maintenance (#2), containment-door maintenance (#3), HVAC filter replacement and upkeep (#4), backup-generator fuel/maintenance (#5), security-electronics maintenance and record storage costs (#6), routine facility maintenance and small capital repairs (#21), and ongoing wastewater monitoring/chemicals (#29).

Supplies And Consumables $36K/yr

[#11, #13, #15, #20, #22] Consumables for grinders and extraction (abrasives, filter cartridges) (#11), PPE replacement and annual recertification/training (#13), hazardous waste handling and disposal costs (#15), sanitation/laundry and consumables for extended menses periods (#20), and utilities (electricity/water/communications baseline) (#22).

Capital Amortization $25K/yr

[#27] Long-term amortized replacement and servicing reserve for major specialized gear (laser replacement cycle, ICP-MS servicing, hoods) amortized annually (#27).

Contingency Repairs $15K/yr

[#23] Contingency fund for damage from subject's self-destructive behavior (broken fixtures, intentional soiling, ad-hoc repairs) (#23).

Logistics And Transport $10K/yr

[#24] Operational costs for armored transfers, MTF deployments, fuel and escort costs for occasional transports and training (#24).

Laser Maintenance $10K/yr

[#10] Annual maintenance/calibration and certification costs for the high-power haircut laser system (#10).

Incapacitating Agent Replenishment $6K/yr

[#14] Annual replenishment and compliance costs for incapacitating-agent grenades and licensing/transport (#14).

⚡ Cost Scenarios

📊 Baseline (baseline) $1.3M/yr

86.0% probability / year

Normal year with scheduled operations, routine research, no major incidents.

no_incident regular_research routine_maintenance

🚨 Minor Incident $1.4M/yr

8.0% probability / year +$50K vs baseline

Subject damages fixtures or containment fittings during self-destructive episode requiring repairs and overtime.

property_damage localized_repairs overtime_lab/cleaning

🚨 Research Scaleup $1.6M/yr

5.0% probability / year +$300K vs baseline

Significant research breakthrough or decision to bring more instrumentation/staff in-house, requiring capital expenditure and hiring.

scale_up_research additional_equipment_purchase

🚨 Major Breach $2.8M/yr

1.0% probability / year +$1.5M vs baseline

Serious public exposure / containment failure requiring emergency response, relocation, legal defense and major repairs.

large_scale_damage public_exposure relocation/legal_response

👥 Personnel 8.2 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#7] Minimum pool of six specialized operatives to ensure two armed operatives available for escorted access and 24/7 coverage (#7).
Research Scientist (senior, part-time FTE)	0.2	[#8] Level-4 oversight and specialist research staffing prorated FTE allocated to SCP-275 (partial FTE) (#8).
Research/Technical Staff (laser/grinder technician)	1	[#10, #11, #12] Dedicated technician for laser operation, grinder operations, tool maintenance and safety (1.0 FTE) (#10, #11, #12).
Medical Officer / Nurse	1	[#9] On-site medical/psychiatric care personnel for routine vitals, emergency response and behavioral therapy coordination (#9).

📋 Confidence Notes

Analyst notes provide detailed line-item ranges for most costs, allowing a reasonable mid-range estimate, but several items (lab capital, research burn rate, staffing allocations, and contingency for unpredictable subject behavior) have wide ranges and scenario-dependent variability, so confidence is medium.

← SCP-274 ↑ All SCPs SCP-276 →