← SCP Cost Explorer Read on SCP Wiki ↗
SCP-277 Euclid ~ medium confidence
SCP-277
Expected annual
$32.7M
One-time setup
$24.1M
Annual recurring
$32.1M
Personnel
159
Estimated one-time startup capital is approximately $24.07M (infrastructure, vehicles, RRT setup, legal/contingency reserves). Recurring annual operating costs are approximately $32.14M/year driven primarily by personnel (security + embedded agents + researchers), whole-population testing/consumables, and cover-up/legal operations.
🏗️ One-Time Capital Costs Total: $24.1M
Facilities $7.8M
[#1, #15, #17, #28] Perimeter construction and fortification (#1), municipal infrastructure upgrades (#15 one-time), water/waste install/upgrade (#17 one-time), and climate-controlled archival vaults (#28 one-time).
Equipment $5.3M
[#2, #8, #9, #10, #11, #29] Secure access booths and screening hardware (#2 one-time), town-wide surveillance hardware (#8 one-time), drone/UGV fleet purchase (#9 one-time), communications hardware (#10 one-time), vehicle fleet purchase (#11 one-time), and decontamination/disposal equipment (#29 one-time).
Contingency Reserve One Time $5.0M
[#26] Initial contingency/reserve fund for major breach cleanup, whistleblower/legal emergencies, relocation, amnestics, etc.
Rrt Setup One Time $3.5M
[#12] Rapid Response Team establishment, training, and equipment costs (initial setup).
Initial Research And Lab Setup $1.3M
[#6, #7] Medical/dental/genetic testing equipment and lab setup (#6 one-time) and secure cataloguing/datacenter/servers for SCP-277-1 documentation (#7 one-time).
Coverup One Time $1.0M
[#22] One-time historical/fabrication/legal setup to establish false records and initial legal operations.
Psych Screening One Time $120K
[#13] Initial psychological screening costs for staff (pre-assignment screenings for ~200 staff).
🔄 Annual Recurring Costs Total: $32.1M/yr
Staff Wages $16.5M/yr
[#3, #4, #5] Recurring payroll for perimeter/security guards (#3), embedded cover operatives (#4), and research/lab staff (#5).
Research And Monitoring $5.0M/yr
[#6, #7, #19, #20, #21] Ongoing medical testing/clinic operations (#6 recurring), secure data/cataloguing storage and IT maintenance (#7 recurring), laboratory consumables and population sequencing/testing (#19 recurring), cataloguing and profiling work (#20 recurring), and discretionary research budget/experiments (#21 recurring).
Logistics And Transport $2.9M/yr
[#9, #11, #12] Drone/UGV operations and spares (#9 recurring), vehicle fuel/maintenance and drivers (#11 recurring), and RRT/air-support readiness costs (#12 recurring).
Resident Services $1.5M/yr
[#15] Recurring municipal service costs if Foundation operates water, sewage, electricity, road repairs, postal and municipal employees.
Cover Story And Legal $1.2M/yr
[#22, #23] Ongoing legal operations, record falsification maintenance (#22 recurring) and external PR/misinformation campaigns (#23 recurring).
Community Incentives $1.1M/yr
[#24, #25] Housing/living allowances for embedded staff cover and direct payments/social programs to incentivize resident cooperation.
Child Services $1.0M/yr
[#14] Schools, childcare, pediatric care and child-specific programs required to manage pre-pubescent population (to control production of SCP-277-1).
Facilities Maintenance $650K/yr
[#2, #8, #10, #28] Ongoing maintenance and operations for access-control systems (#2 recurring), surveillance hardware maintenance (#8 recurring), communications upkeep (#10 recurring), and archival facility maintenance (#28 recurring).
Utilities Operations $500K/yr
[#16, #17] Power fuel/resupply and microgrid operations (#16 recurring) plus water/waste treatment operating costs (#17 recurring).
Contingency Reserve Recurring $500K/yr
[#26] Ongoing annual top-up for legal/cleanup/leak response reserve.
Supplies And Consumables $450K/yr
[#18, #30] Medical consumables and PPE (#18 recurring) and miscellaneous supplies/contingencies (#30 recurring).
Psychological Support $400K/yr
[#13] Ongoing mental-health support, counseling, rotation leave programs for staff dealing with anomalous exposure.
Training And Drills $250K/yr
[#27] Ongoing training, simulation, community-interaction drills, and rotation/training costs for embedded agents and guards.
Hazardous Disposal $100K/yr
[#29] Recurring hazardous-waste contracts and disposal services for contaminated materials (if produced).
⚡ Cost Scenarios
📊 Baseline (baseline) $32.1M/yr
83.0% probability / year
Normal year with no major containment incidents; routine operations, testing, staffing and cover-up activities continue as planned.
no_breach routine_research steady_community_management
🚨 Minor Incident $34.1M/yr
15.0% probability / year +$2.0M vs baseline
Localized containment incident requiring RRT deployment, targeted repairs, limited legal/PR response and increased testing of exposed individuals.
localized_breach projection_escalation limited_public_inquiry
🚨 Major Breach $47.1M/yr
2.0% probability / year +$15.0M vs baseline
Significant public exposure or large-scale containment failure requiring mass amnestics, large legal/PR campaigns, evacuation/relocation and major infrastructure repairs.
public_exposure large_scale_breach government_involvement
👥 Personnel 159 total
Role Count Notes
Security Officer / MTF Agent 100 [#3] Perimeter and town security guards (24/7 staffing used to calculate security payroll in staff_wages).
Embedded Agent (cover operative) 40 [#4] Covert agents living in town to monitor residents/children (payroll and premiums included in staff_wages).
Research Scientist / Lab Tech / Archivist 19 [#5] Anomalous phenomena researchers, lab technicians and archivists (payroll included in staff_wages).
📋 Confidence Notes
Estimates are based on detailed analyst line-item ranges and a working median population (≈3,000). Significant uncertainty remains due to anomalous behaviors, unknown frequency of high-cost events, and local conditions (population variance, required research intensity), so medium confidence is appropriate.
← SCP-276 ↑ All SCPs SCP-278 →