SCP-2771 Euclid ~ medium confidence
SCP-2771
Expected annual
$9.4M
One-time setup
$12.7M
Annual recurring
$9.0M
Personnel
62
Initial capital outlay is approximately $12.7M driven by facility construction, vehicles, sensors, and initial training/equipment. Annual baseline operations are about $9.0M/yr driven primarily by specialized armed staffing, site utilities/maintenance, mental-health care, legal/cover budgets, and administrative overhead.
🏗️ One-Time Capital Costs Total: $12.7M
Facilities $10.0M
[#6] Construction/refit of a modest remote compound to host 57+ staff (barracks, armory, comms, CCTV, medical bay, etc.).
Initial Contingency Reserve $1.0M
[#24] Initial contingency/reserve fund for rapid scaling, emergency relocation, or mass response.
Equipment $910K
[#9, #18, #20, #19, #11] Tactical kits and spares (~$245k), sensor/network hardware (~$300k), vehicle fleet purchase (~$275k), hardened comms hardware (~$75k), and initial SCP-2771-1 garb kits (~$15k).
Initial Training Program $364K
[#3, #4, #5, #25] Curriculum and course development (~$100k), initial training delivery for staff cohort (~$114k), rollout training/signage to other facilities (~$100k), and initial map/laminate printing (~$50k).
Initial Field Reconnaissance $300K
[#17] Initial reconnaissance campaign to investigate SCP-2771-2 (drones, geophysical survey, field team equipment).
Initial Research And Lab Setup $100K
[#16] Initial forensic lab setup and evidence-storage systems for IDs, currency, pigments and fibers.
🔄 Annual Recurring Costs Total: $9.0M/yr
Staff Wages $4.9M/yr
[#1, #2] Payroll for ~57 armed personnel (~$4.4M) plus supervisors/command staff (~$540k). Includes benefits as described.
Administrative Overhead $1.0M/yr
[#23] Management, HR, procurement, classified accounting and audit trails (estimated 10–20% program overhead).
Facilities Maintenance $650K/yr
[#7] Site operations, utilities, HVAC, custodial, monitoring and routine maintenance for Area-2771.
Cover Story And Legal $600K/yr
[#21, #22] Baseline legal/cover budget (~$500k/yr) plus expected casualty/cleanup contingencies (~$100k/yr).
Contingency Replenish $500K/yr
[#24] Annual replenishment for contingency/reserve funds to respond to unpredictable escalation.
Research And Monitoring $445K/yr
[#17, #16, #18] Ongoing targeted research operations (~$300k/yr), ongoing forensic analysis (~$45k/yr), and sensor/network maintenance/data storage (~$100k/yr).
Mental Health Care $400K/yr
[#14] Ongoing counseling and long-term psychological care; per-patient baseline ~$4k assumed and scaled to program incident load.
Logistics And Transport $155K/yr
[#20, #8] Vehicle fuel/maintenance (~$95k/yr) and generator/fuel deliveries/backup power maintenance (~$60k/yr).
Supplies And Consumables $125K/yr
[#10, #11, #12] Weapons/ammo maintenance and training ammo (~$100k), annual garb replacements/repairs (~$5k), and uniform/evidence restoration laundering/decontamination (~$20k).
Personnel Replacement And Overtime $125K/yr
[#15] Overtime, temporary hires and backfill when staff are abducted or unavailable.
Training Recurring $28K/yr
[#4] Annual recertification and periodic drills for guard staff (~$500/person recertification for ~57 staff).
Communications And C2 $25K/yr
[#19] Telecom, secure services, map distribution and secure remote verification costs.
Medical And Decontamination $20K/yr
[#13] Medical screening, emergency care and decontamination for returned subjects (sample baseline).
Rollout Refreshers $10K/yr
[#5] Periodic refresher briefings and replacement laminated procedure cards at other facilities.
Reprinting Recurring $5K/yr
[#25] Small annual budget for reprinting maps and quick-reference cards at facilities.
Cost Scenarios
📊 Baseline (baseline) $9.0M/yr
90.0% probability / year
Normal year with standard staffing levels, routine training, moderate incident rate and no major escalations.
routine operations periodic small-scale abductions no widespread appearances
🚨 Minor Incident $9.4M/yr
8.0% probability / year +$400K vs baseline
Localized surge of abductions at one or a few facilities requiring increased medical, legal, overtime and cleanup expenses.
single-site abduction wave localized cover-up/legal response temporary increase in counseling and overtime
🚨 Major Escalation $24.0M/yr
2.0% probability / year +$15.0M vs baseline
Widespread appearances or rapid growth of SCP-2771 events requiring emergency scaling, major cover operations, additional facilities/staff and large contingency expenditures.
widespread multi-site appearances mass abductions / high casualty cleanup emergency facility expansion and large-scale cover operations
👥 Personnel 62 total
Role Count Notes
Security Officer / MTF Agent 57 [#1] Full-time armed personnel to provide 15 on-site 24/7 with shift coverage and ~25% overhire for leave/turnover.
Security Supervisor / Training Officer 5 [#2] Shift supervisors, training officers and senior security staff (4–6 estimated; 5 used here).
📋 Confidence Notes
Analyst notes provide specific line-item estimates for many categories (staffing, facility, training), but several items (legal/cover, contingency/reserve, research scale-up) are highly variable. Midpoint estimates and programmatic judgments were used where ranges were broad.
← SCP-2770 ↑ All SCPs SCP-2772 →