SCP-2803 Keter ? low confidence
SCP-2803
Expected annual
$105.2M
One-time setup
$379.4M
Annual recurring
$98.0M
Personnel
63
Estimated initial capital and reserve expenditures are approximately $379.35M one-time, driven by large cyber-monitoring, contingency reserves, and preparedness funds; ongoing annual operating costs are roughly $98.01M/yr, driven primarily by continuous cyber monitoring, R&D, clinical care for SCP-2803-B instances, MTF readiness, and cover/legal operations.
🏗️ One-Time Capital Costs Total: $379.4M
Rapid Response Reserve Fund $150.0M
[#18] Rapid-response reserve to hire/support military/air assets, heavy equipment rental and immediate large-scale response.
Contingency 2803 Xk Preparedness Fund $110.0M
[#17] One-time preparedness fund for Contingency 2803-XK 'Red Sun' (shelters, stockpiles, command center, mass-blackout equipment).
Cyber Monitoring Platform Initial $30.0M
[#11] Initial platform development and deployment for covert high-volume internet backbone taps, DPI sensors, storage and anomaly engines.
Containment Breach Insurance Reserve $27.5M
[#30] Containment breach insurance / contingency legal reserve (one-time reserve amount).
Equipment $17.6M
[#4, #9, #10, #15, #21, #24, #25, #20] Generators and power resilience hardware, remote exploration drone fleet purchase, hardened communications hardware, initial PPE procurement, computational infrastructure hardware, regional monitoring sensors, initial vehicle fleet, and satellite/mapping initial tooling.
Initial Research And Lab Setup $15.0M
[#12] Lambda-wave detection/analysis R&D lab buildout, shielded test chambers and custom instrumentation initial capital.
Facilities $13.6M
[#1, #2, #3, #28] Perimeter hardening, site acquisition/lease hookup, facility retrofit for contaminated interior, and long-term archiving vault/setup. Estimates are midpoints of provided ranges for site/structural setup and initial vault infrastructure.
Structural Remediation $10.5M
[#16] Contingency structural remediation or demolition under hazardous conditions.
Media Control Initial $5.2M
[#19] Initial media control, influence, and legal/cyber-op influence expenditures.
🔄 Annual Recurring Costs Total: $98.0M/yr
Research And Monitoring $49.8M/yr
[#12, #11, #22, #23, #24, #21] Ongoing lambda R&D budget, cyber monitoring operations (analysts/hardware/storage), lab assays/sequencing, negotiation program and training, regional environmental monitoring ops, and computational/data-center operations.
Clinical Care And Maintenance $13.6M/yr
[#13] Ongoing care, shelter, food, sanitation, medical oversight and monitoring for 247 SCP-2803-B instances (midpoint of provided per-person ranges).
Staff Wages $8.0M/yr
[#5, #6, #8] On-site covert cover personnel, dedicated specialist containment scientists/negotiators, and contracted/Foundation armed security wages and benefits.
Cover Story And Legal $7.2M/yr
[#19, #27, #29, #20] Ongoing media control & incident response, liability mitigation/community compensation, cover-story public relations, and satellite/mapping takedown maintenance.
Mtf Readiness And Deployment $6.0M/yr
[#7] Rotating MTF Nu-7 readiness, training, pre-deployment equipment, episodic deployment ops, travel, hazard pay and munitions.
Contingency 2803 Xk Maintenance $5.5M/yr
[#17] Maintenance, drills and replenishment of Red Sun preparedness materials, shelters and related readiness.
Supplies And Consumables $3.0M/yr
[#15, #14] PPE consumables, decontamination supplies, and hazardous waste handling & disposal recurring costs.
Facilities Maintenance $2.4M/yr
[#1, #3, #4, #2, #28, #10] Ongoing perimeter maintenance, facility upkeep, generator fuel & maintenance, utilities/taxes, archiving upkeep, and hardened communications maintenance.
Training And Drills $1.1M/yr
[#26] Regular cross-discipline exercises, contingency XK rehearsals, simulated evacuations and media-blackout exercises.
Logistics And Transport $850K/yr
[#25] Vehicle operations, covert supply deliveries, fuel, maintenance and vehicle insurance/cover.
Drone Ops And Maintenance $625K/yr
[#9] Recurring ops, maintenance, decontamination and spare parts for the specialized remote exploration drone fleet.
Cost Scenarios
📊 Baseline (baseline) $98.0M/yr
88.0% probability / year
Normal year with no major incidents; routine operations, monitoring, research and containment continue.
no_major_incidents stable_negotiation routine_monitoring
🚨 Minor Incident $110.0M/yr
10.0% probability / year +$12.0M vs baseline
Localized breach or negotiation breakdown requiring episodic MTF deployments, targeted cleanup, and media/legal response.
negotiation_breakdown attacks_on_personnel lambda_wave_spike
🚨 Major Breach $398.0M/yr
2.0% probability / year +$300.0M vs baseline
Major activation with mass disruption, extensive military/air support, evacuation and large-scale containment measures drawing on reserve funds.
mass_disruption_of_civilian_computers sustained_negotiation_failure large-scale_hostile_activity
👥 Personnel 63 total
Role Count Notes
Cover Personnel (covert base staff) 20 [#5] Covert on-site staff presenting as base personnel for maintenance, logistics, deliveries and cover; headcount chosen to align with budget estimate for item #5.
Research Scientist / Specialist Containment Staff 18 [#6] Physicists, neuroscientists, linguists, negotiators, biohazard specialists and lead containment officers dedicated to SCP-2803.
Security Officer / Armed Guards 25 [#8] Permanent armed security contingent, patrols, and remote tower operators to maintain perimeter.
📋 Confidence Notes
Estimates are midpoints of wide ranges provided; the anomalous and unknown physics (lambda waves), legal/operational feasibility of mass covert ISP monitoring, and large contingency reserves create high uncertainty, so confidence in precise figures is low.
← SCP-2802 ↑ All SCPs SCP-2804 →