← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2827 [Pending] ? low confidence
SCP-2827
Expected annual
$6.3M
One-time setup
$109.0M
Annual recurring
$5.7M
Personnel
45
Initial capital (facility, containment shelter, equipment, and contingency reserves) dominates one-time costs; ongoing costs are driven by staff wages, security, monitoring, and contingency retainers. Baseline recurring costs are estimated at mid-single-digit millions per year with rare-year catastrophic exposures requiring orders-of-magnitude larger funds.
🏗️ One-Time Capital Costs Total: $109.0M
Catastrophic Escalation Reserve $100.0M
[#25] Long-tail catastrophic escalation reserve (minimum floor; item #25 describes potential need for very large national-level remediation/response funding).
Facilities $4.9M
[#1, #2, #3, #7] Site acquisition/lease and legal access controls (#1); hazardous-waste front build-out and initial site build (#2); perimeter fencing/barriers/checkpoints (#3); on-site reinforced BSL-3 containment/observation shelter (#7). Estimates chosen mid-range to create a small secure site and hardened shelter.
Equipment $1.9M
[#5, #8, #9, #17, #18, #19] Mobile/armored vehicles and transport purchase (#5); remote-manipulators, robots, UAVs (#8); specialized containment crates and transport (#9); environmental sensor deployment (#17); data infrastructure hardware and secure communications one-time components (#18); backup generators/UPS and hardened vehicle/equipment hardware (#19).
Initial Research And Lab Setup $1.2M
[#16] Analytical/laboratory capital equipment (sequencers, mass specs, radiological spectrometers, redundancy) and initial lab buildout for BSL-3 research capability (#16).
Contingency Remediation Reserve $1.0M
[#22] Reserve for initial contingency remediation (minimum reserve for small-to-moderate contamination events per item #22).
🔄 Annual Recurring Costs Total: $5.7M/yr
Staff Wages $3.4M/yr
[#4, #10, #11, #13] Salaries and benefits for continuous armed security force (#4), core scientific research staff (#10), technical and operations staff (lab techs, engineers, robot operators, IT) (#11), and core medical staffing (on-site EMT/physician portion of #13).
Research And Monitoring $300K/yr
[#16, #17, #18] Ongoing research operating costs, instrument service contracts and calibration (#16), environmental and radiological monitoring operations and data analysis (#17), and secure data operations / cyber-security monitoring recurring costs (#18).
Cover Story And Legal $300K/yr
[#2, #21] Ongoing PR, community liaison for hazardous-waste front (#2) and legal/regulatory retainers, compensation/settlements, witness management or equivalent operations to manage leaks and local relations (#21).
Facilities Maintenance $250K/yr
[#3, #7, #19] Ongoing maintenance of perimeter infrastructure and hardened containment areas (#3, #7) plus utilities/energy operational costs (electricity/fuel, HVAC) and maintenance of backup power systems (#19).
Logistics And Transport $250K/yr
[#5, #6] Fuel, maintenance and driver/operator costs for ground vehicles and armored transports plus helicopter/medevac standby/retainer and occasional call-out air support (#5, #6).
Medical Emergency Services $250K/yr
[#13] Non-salary recurring medical costs: decontamination consumables, pharmaceuticals, medevac call-outs (salary portion of medical staff accounted for in staff_wages) (#13).
Supplies And Consumables $200K/yr
[#15] PPE, replacement filters, disposable containment materials, reagents and high-turnover consumables for containment operations (#15).
D Class Program $200K/yr
[#12] Recurring costs for procurement, transport, housing, screening and turnover of D-class personnel and associated operational overhead (#12).
Emergency Response Retainer $200K/yr
[#23] Annual retainers/contract costs for heavy-lift, demolition, EOD or military-grade support readiness (item #23 describes retainer vs call-out).
Mortuary And Disposal $100K/yr
[#14] Routine mortuary, autopsy, contaminated remains handling and hazardous waste disposal costs on a yearly basis; note worst-case radioactive disposal events would be far larger (#14).
Red Team And Oversight $100K/yr
[#24] Independent safety review, red-team simulations, external experts and ethics oversight fees (#24).
Training And Drills $100K/yr
[#20] Ongoing training, safety drills, certifications and contracted exercise costs for containment and emergency scenarios (#20).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.7M/yr
87.5% probability / year
Normal, uneventful year with steady-state containment, research, monitoring, and routine maintenance/retainers.
no breaches routine research and monitoring regular maintenance
🚨 Minor Incident $6.2M/yr
10.0% probability / year +$500K vs baseline
Limited containment incident requiring local remediation, increased PR/legal activity, short-term overtime and repair.
localized contamination small breach community exposure requiring settlements
🚨 Major Breach $10.7M/yr
2.0% probability / year +$5.0M vs baseline
Significant breach with multiple casualties, localized radiological/chemical contamination requiring multi-month remediation and major repair/replacement of equipment.
major containment failure radiological/chemical soil or groundwater contamination multi-unit equipment loss
🚨 Catastrophic Escalation $105.7M/yr
0.5% probability / year +$100.0M vs baseline
Worst-case scenario triggering national/multi-national response: large-scale contamination or destructive anomalous behavior requiring activation of catastrophic reserve.
large-area radiological contamination massive uncontrolled anomalous expansion national-level remediation and evacuation
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 19 [#4] 12–20 guards plus supervisors to provide 24/7 armed security and checkpoint staffing (#4).
Research Scientist 8 [#10] Core research team of anomalous biologists, radiobiologists, ecologists and physicists (6–12 recommended) (#10).
Lab Technician / Engineer 12 [#11] Lab technicians, equipment engineers, robot operators, IT support and operations coordinators (10–20 recommended) (#11).
Medical Officer 3 [#13] On-site EMTs/ER physician coverage and medical staff for trauma/decontamination protocols (#13). Salary portion included in staff_wages.
Administrative Staff 3 [#2, #21] Site administration, PR/liaison support for cover story and legal/administrative coordination (#2, #21).
📋 Confidence Notes
The object is highly unpredictable and variable in properties (size, radioactivity, toxicity, mobility), and many costs depend on uncertain worst-case behaviors; estimates use mid-range choices from wide analyst ranges.
← SCP-2826 ↑ All SCPs SCP-2828 →