← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2958 Euclid ~ medium confidence
SCP-2958
Expected annual
$5.5M
One-time setup
$1.8M
Annual recurring
$5.4M
Personnel
28
Initial one-time containment/setup costs are substantial (facility buildout, equipment, and per-instance removals) while recurring costs are dominated by staff wages, ongoing research/monitoring, legal/cover operations and contingency funds. Expected annual program costs are in the mid-single-digit millions, rising sharply if many instances are discovered.
🏗️ One-Time Capital Costs Total: $1.8M
Facilities $1.3M
[#8, #9, #10, #11] One-time build/conversion and civil works: short-term staging yard setup (~$100k), long-term containment build (~$1,000,000), replacement roundabout construction (~$200k), temporary road reconfiguration (~$10k).
Equipment $210K
[#4, #5, #6] Capital & per-instance heavy equipment: crane rental/operator estimate treated as a one-time per-removal cost proxy (~$60k), heavy lifting/earthmoving mobilization (~$30k), remote-handling capital purchase (~$120k).
Initial Research And Lab Setup $200K
[#15, #16] Initial clinical/scientific lab instruments and setup (EEG/imaging support, consumables and startup for initial project team) estimated at ~$200k.
Contractor Premium Per Job $30K
[#23] One-time premium for cover contractors/shell companies per large removal job (20–50% markup).
Initial Site Assessment $5K
[#1] Field survey and risk assessment team travel/equipment: ~$3k–8k per site; median estimate used.
Ppe Initial Kits $5K
[#20] Initial purchase of PPE kits for response teams (capital portion).
Scaling Example Per Instance $0
[#27] Analyst scaling example and per-instance summary provided for planning guidance; treated as informational (estimate not added here to avoid double-counting component costs).
🔄 Annual Recurring Costs Total: $5.4M/yr
Staff Wages $2.5M/yr
[#2, #14, #15, #16, #17, #18, #19, #25] Salaries and benefits for security/MTF, research staff, monitoring analysts, hotline staff, medics, engineers and administrative support (program-level payroll).
Research And Monitoring $800K/yr
[#15, #16, #17] Ongoing clinical research, scientific investigation and regional monitoring program (includes trial costs, equipment maintenance, partial staff costs for research projects and central ops).
Compensation And Claims $300K/yr
[#13] Reserves for third-party claims, business disruption and petty settlements (regional reserve).
Facilities Maintenance $236K/yr
[#8, #9] Ongoing operating costs for staging yards and long-term containment facilities (utilities, CCTV, inspections) including short-term site ops.
Cover Story And Legal $200K/yr
[#12, #26] Public-facing cover, PR, permit fabrication, legal review, archive sealing and secrecy maintenance budgets.
Insurance And Contingency $200K/yr
[#22] Insurance premiums and contingency reserve for third-party damage and environmental bonds.
Emergency Cordon Force $150K/yr
[#2] On-call tactical security overtime, temporary fencing, radios and per-incident consumables for cordons (recurring regional campaign).
Medical Response Reserve $150K/yr
[#14] Emergency medical costs, follow-up care, counseling and hospitalization contingencies at regional scale.
Data Management It $150K/yr
[#21] Secure records, encryption, FOI redaction, and IT security personnel/services.
Traffic Management $120K/yr
[#3] Police overtime, road-closure permits, VMS boards and traffic diversion costs aggregated regionally.
Sensor Node Install And Maintenance $100K/yr
[#17] Camera/sensor node installs and annual maintenance for detection network (per-node hardware amortization and upkeep aggregated).
Archive Secrecy $100K/yr
[#26] Ongoing legal and specialized operations for long-term secrecy, legacy cover-ups and lobbying as needed.
Logistics And Transport $80K/yr
[#7] Secure transport and disposal moves (armored/escorted transfers, flatbeds, chain-of-custody operations) averaged annually.
Communications Hotline $80K/yr
[#18] Staffed public hotline, telecoms and reporting software costs.
Remote Handling Rental $50K/yr
[#6] Rental and per-operation hire of tele-operated cutting/grappling gear when capital purchase is not used.
Training Sops $50K/yr
[#19] Annual training, SOP updates, certification and simulation exercises for crews and response teams.
Opportunity Costs Economic Mitigation $50K/yr
[#24] Local economic relief, business mitigation grants and modeling costs during extended closures.
Psychological Support $50K/yr
[#25] Employee assistance programs, counseling and staff rotation support for exposed personnel.
Short Term Staging Ops $36K/yr
[#8] Operating lease, security and utilities for short-term staging yards (~$1k–5k/month assumed).
Supplies And Consumables $20K/yr
[#20] Consumable PPE, decon supplies and per-operation expendables.
Ppe Consumables $15K/yr
[#20] Per-operation disposable PPE and decontamination consumables.
⚡ Cost Scenarios
📊 Baseline (baseline) $5.4M/yr
88.9% probability / year
Normal year with ongoing monitoring, research and occasional small responses; no major incidents.
routine monitoring small single-site removals regular research activities
🚨 Minor Incident $5.7M/yr
10.0% probability / year +$300K vs baseline
One or a few localized removal operations requiring overtime, rentals, secure transport and modest compensation payouts.
single-site removal localized civilian injuries extra overtime and rentals
🚨 Major Breach $7.9M/yr
1.0% probability / year +$2.5M vs baseline
Multiple simultaneous incidents or a high-profile event requiring mass removals, emergency medical response, expanded secure storage and legal operations.
multi-site simultaneous removals large compensation/medical payouts temporary secure facility expansion
🚨 Scaling Event $15.4M/yr
0.1% probability / year +$10.0M vs baseline
Discovery that dozens-to-hundreds of instances exist, requiring program scale-up, mass removals and major capital outlays.
mass discovery of instances regional-scale removal program major construction and research expansion
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 12 [#2] Rotational security and cordon force staffing to support on-call responses and site cordons.
Research Scientist 6 [#15, #16] PI and research team conducting clinical and scientific studies.
Site Director / Executive Staff 1 [#9, #12] Program leadership, liaison with local authorities and high-level decision making.
Engineer / Maintenance 2 [#4, #5, #8] Technical staff for crane/hardstand operations, facility maintenance and heavy equipment oversight.
Medical Officer 2 [#14] Medical staff for acute response, follow-up care and medical oversight.
Administrative Staff 2 [#12, #21] Administrative, legal liaison and records management support.
Analyst / Monitoring staff 3 [#17, #21] GIS/monitoring analysts, hotline oversight and data-security personnel.
📋 Confidence Notes
Many line items have wide ranges and depend strongly on instance size, location and program scale; personnel and program costs are estimated from typical regional operations and analyst ranges but could vary by +/-50% for regional differences or large-scale discoveries.
← SCP-2957 ↑ All SCPs SCP-2959 →