SCP-296 Primary ? low confidence
SCP-296
Expected annual
$1.7B
One-time setup
$39.1B
Annual recurring
$1.3B
Personnel
1200
One-time reconstruction and emplacement of tactical thermonuclear devices dominate costs (~$39B), with recurring security, weapons maintenance, and legal/cover operations driving annual costs (~$1.26B/year).
🏗️ One-Time Capital Costs Total: $39.1B
Tactical Thermonuclear Devices $27.5B
[#2] Procurement/emplacement of multiple tactical thermonuclear (TTN) devices; wide real-world cost range, midpoint for ~100 devices used.
Civilian Relocation $5.0B
[#18] Evacuation, resettlement and compensation for displaced civilians (midpoint of wide range).
International Enforcement Reserve $2.8B
[#25] Set-aside for potential treaty/extraordinary international enforcement/reparations (minimum reserve).
Facilities $1.0B
[#1] Reconstruction of Armed Containment Site-03 (hardened labs, bunkers, vaults, excavation, shielding). Midpoint estimate used.
Active Defense Systems $525.0M
[#20] Initial anti-air, SAM, EW suites and counter-UAS deployments to protect perimeter and TTN sites.
Contingency Reserve $525.0M
[#21] Escrowed rapid-response reserve to be drawn in catastrophic failure scenarios.
Environmental Remediation $505.0M
[#10] Initial remediation of contaminated soils/water and setup of long-term monitoring infrastructure.
Legal Cover Operations $505.0M
[#17] Initial covert funding, front companies, diplomatic expense and immediate cover-up payouts.
Quarantine Infrastructure $275.0M
[#3] Initial roads, checkpoints, fencing and infrastructure to enforce ~100 km quarantine perimeter.
Perimeter Sensors $105.0M
[#7] Sensor field deployment (seismic, IR, acoustic arrays) and initial satellite/drone procurement/leasing commitments.
Transportation Fleet $105.0M
[#15] Purchase of armored vehicles, helicopters and cargo transport assets.
Contaminated Cleanup $105.0M
[#16] Large one-off contaminated-equipment/soil cleanup capacity beyond immediate remediation.
Security Training Equipment $27.5M
[#4] Initial training, tactical equipment and high-readiness kit for guards/tactical teams.
Communications $27.5M
[#12] EMP-hardened communications, Faraday cages, redundant links initial installation.
Robust Robotics $13.5M
[#6] Hardened robotic platforms, tether systems, spares and specialized imaging for remote investigation.
Power Generation $11.0M
[#11] Diesel generator farm + fuel farm / hardened on-site power initial build.
Initial Research And Lab Setup $5.5M
[#8, #19] Specialized laboratory instrumentation and secure archive initial buildout.
Archive Infrastructure $5.5M
[#19] Secure physical/digital archival buildout for samples and records.
Background Screening Initial $3.0M
[#5] Initial deep background checks and polygraphs for assigned personnel.
Testing Infrastructure $2.8M
[#9] Range/target facilities and infrastructure for controlled tests and calibrations (small-scale buildout).
Training Initial $2.8M
[#24] Initial training modules and protocol development for specialized non-criminal staffing.
Forensic Capacity $2.0M
[#13] Mortuary/forensic setup and capability for handling incident cases.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $1.3B/yr
Tactical Thermonuclear Devices Maintenance $500.0M/yr
[#2] Maintenance, custodial security, environmental mitigation and recalibration of emplacement devices.
Research And Monitoring $139.6M/yr
[#9, #10, #22, #8] Annual experimental/weapons-testing budget, environmental monitoring, long-term fundamental research program, and lab operating costs.
Cover Story And Legal $128.0M/yr
[#17, #23] Recurring legal, political, disinformation and cover/OPSEC operations.
Staff Wages $119.7M/yr
[#4, #19, #14] Salaries for security personnel (primary), research scientists and on-site medical/support staff.
Quarantine Operations $115.0M/yr
[#3] Annual patrols (ground + aerial), checkpoint operations and land-control enforcement across ~100 km quarantine radius.
Active Defense Maintenance $52.5M/yr
[#20] Ongoing maintenance, personnel and upgrade cycles for active defense systems.
Contingency Replenishment $50.0M/yr
[#21] Annual replenishment to maintain contingency/escrow reserve levels.
Civilian Support $50.0M/yr
[#18] Recurring support and compensation programs for relocated/resettled civilians.
Perimeter Sensors Operations $27.5M/yr
[#7] Annual satellite tasking/leasing, drone ops and sensor-field operational costs.
Logistics And Transport $27.0M/yr
[#11, #15] Fuel/logistics and operational costs for transportation fleet, medevac and convoys.
Facilities Maintenance $20.0M/yr
[#1, #20] Routine maintenance/upkeep of hardened site and associated hardening systems.
Waste Disposal $10.2M/yr
[#16] Routine hazardous/activated material handling and disposal throughput costs.
Supplies And Consumables $5.0M/yr
[#8, #16] Laboratory consumables, PPE and routine supplies; consumable replacement for contaminated gear.
Background Screening Ongoing $2.8M/yr
[#5] Ongoing vetting, continuous monitoring and periodic polygraphs for assigned personnel.
Robust Robotics Maintenance $2.8M/yr
[#6] Maintenance, spare parts and replacement for hardened robotic platforms and sensors.
Communications Operations $2.8M/yr
[#12] Ongoing secure/EMP-hardened communications operations and subscriptions.
Medical Psychological $2.8M/yr
[#14] Ongoing medical, trauma counseling, occupational health and screening programs.
Training Recurring $1.1M/yr
[#24] Recurring drills, refresher training and protocol updates.
Cost Scenarios
📊 Baseline (baseline) $1.3B/yr
81.0% probability / year
Normal year with steady operations, no major incidents or exposures.
no breach routine operations scheduled testing
🚨 Minor Incident $1.8B/yr
15.0% probability / year +$500.0M vs baseline
Localized incident requiring emergency response, targeted cleanup, equipment replacement and increased ops tempo.
localized contamination small containment breach loss of limited assets
🚨 Major Breach $26.3B/yr
1.0% probability / year +$25.0B vs baseline
Significant containment failure or use of TTN devices leading to large-scale remediation, relocation and international response.
containment breach detonation or large-scale contamination mass relocation required
🚨 Political Exposure $6.3B/yr
3.0% probability / year +$5.0B vs baseline
Discovery/public exposure of TTN emplacement or mass quarantine resulting in sanctions, reparations and sustained diplomatic costs.
public disclosure international investigation legal/treaty enforcement
👥 Personnel 1200 total
Role Count Notes
Security Officer / MTF Agent 1000 [#4] High-readiness armed guards, custodians and tactical teams assigned to perimeter and immediate response.
Research Scientist 100 [#19] Senior anomaly researchers and analysts required for long-term programs and experiments.
Engineer / Maintenance 50 [#11, #20] Power, structural, robotics and active-defense maintenance staff.
Medical Officer 20 [#14, #13] On-site medical and psychological staff; forensic/medical event response capability.
Administrative Staff 30 [#5, #17] Operations, background-investigations unit, legal/cover coordination and site administration.
📋 Confidence Notes
Estimates rely on wide, speculative ranges (esp. weapons procurement, international responses and large-scale remediation). Many items (TTN procurement, treaty costs) are effectively unquantifiable; assumptions use midpoints and conservative scenario probabilities.
← SCP-295 ↑ All SCPs SCP-297 →