← SCP Cost Explorer Read on SCP Wiki ↗
SCP-2983 Euclid ~ medium confidence
SCP-2983
Expected annual
$3.1M
One-time setup
$680K
Annual recurring
$2.8M
Personnel
15
Estimated one-time setup costs are approximately $680,000 for monitoring/instrumentation and contingency; ongoing annual costs are approximately $2.79M driven mainly by staff wages, contracted lab work, field surveillance, legal/cover operations, and contingency reserves.
🏗️ One-Time Capital Costs Total: $680K
Initial Research And Lab Setup $350K
[#15, #26, #27] One-time R&D/prototype instrumentation for invisible-marshmallow studies (~$100,000) and an initial contingency/escalation reserve allocation (~$250,000). #27 (summary) noted as planning context.
Equipment $292K
[#2, #11, #12, #22, #23] Web monitoring infrastructure development ($80,000), one-off emergency legal/cyber actions and takedown tooling ($30,000), cyber-ops build/forensic tooling ($125,000), initial training/ID materials ($15,000), documentation/database initial build ($42,500).
Facilities $38K
[#8] One-time fit-out for Site-55 storage shelving, locks, signage; assumes modest fit-out rather than full construction.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.4M/yr
[#1, #4, #6, #20] Program manager + admin ($180,000), regional retail surveillance operatives and travel (~$550,000), secure retrieval team salaries/retainer (~$500,000), security/clerical/site access staff (~$130,000).
Research And Monitoring $657K/yr
[#3, #12, #13, #14, #15, #16, #17] Web-monitoring hosting & triage (~$62,000), ongoing cyber/content monitoring (~$80,000), per-sample lab consumables (~$85,000), contract analytical fees in lieu of buy-in (~$125,000), ongoing invisible-marshmallow studies recurring (~$100,000), behavioral/toxicology program (~$175,000), nutritional follow-up & reporting (~$30,000).
Cover Story And Legal $420K/yr
[#11, #19, #25, #18] Ongoing legal/cover operations (~$180,000), retailer outreach/covert payments (~$135,000), media/memetic monitoring & PR suppression (~$105,000). Public-health liaison/recall planning integrated here.
Contingency Reserve $250K/yr
[#26] Annual contingency/escalation reserve to cover unexpected escalations, legal subpoenas, or moderate recalls.
Supplies And Consumables $34K/yr
[#5, #7, #24] Purchase/sample procurement budget (~$17,500), chain-of-custody and evidence consumables (~$12,500), PPE and handler consumables (~$4,500).
Logistics And Transport $33K/yr
[#10, #21] Routine disposal/incineration baseline (~$5,500) and secure couriers/inter-site transport (~$27,500).
Facilities Maintenance $28K/yr
[#8, #9, #23] Site-55 storage overhead & shelving maintenance (~$12,500), temperature/humidity/pest control (~$3,000), data/system maintenance allocation (~$12,500).
Training And Guides $6K/yr
[#22] Annual refresher training and ID-guide refresh (~$2k–$10k; mid = $6k).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
83.0% probability / year
Routine monitoring, sampling, contracted lab analysis, and containment with no major incidents or recalls.
steady low-level manifestations no large-scale recalls contract labs used rather than capital buy-in
🚨 Minor Incident $3.3M/yr
10.0% probability / year +$500K vs baseline
Localized spike in detections leading to targeted regional recalls and elevated retrieval activity and legal takedowns.
clustered reports in one or two countries increased retail/consumer reports targeted recall logistics
🚨 Major Recall $12.8M/yr
2.0% probability / year +$10.0M vs baseline
Large-scale regional or Europe-wide recall requiring mass retrieval, reimbursements, heavy incineration/disposal, and major legal/cover operations.
widespread manifestations across multiple countries public health agency involvement mandatory large-volume recall
🚨 Research Scaleup $4.3M/yr
5.0% probability / year +$1.5M vs baseline
Decision to build in-house full analytical capability and accelerate R&D into the invisible marshmallow, including capital purchases and expanded staff.
priority decision to insource analytics need for dedicated instrumentation for invisible component prolonged anomalous behavior requiring extended R&D
👥 Personnel 15 total
Role Count Notes
Program Manager / Administrative Staff 2 [#1] One program manager and one admin coordinating monitoring, reporting, legal liaison and Site-55 coordination.
Secure Retrieval Operative / Field Agent 5 [#6] Four-to-six full-time retrieval operatives (mid = 5) covering rapid-response retrievals and covert operations.
Regional Field Operative / Informant 6 [#4] ~6 part-time regional operatives/informants for retail surveillance across Western Europe (counted individually as headcount).
Security Officer / Clerical Staff 2 [#20] Site-55 security/clerical staff for controlled access, inventory, and sample transfers (1–3 FTE; mid = 2).
📋 Confidence Notes
Estimates are based on analyst-provided ranges and program-level assumptions; many line items have wide ranges (recalls, contingency, in-house vs contract labs) producing moderate confidence. Historical budget volatility (noted emergency increases) increases uncertainty for high-impact scenarios.
← SCP-2982 ↑ All SCPs SCP-2984 →