SCP-3003 Keter ~ medium confidence
SCP-3003
Expected annual
$73.5M
One-time setup
$233.4M
Annual recurring
$73.0M
Personnel
116
Initial capital/setup costs are dominated by secure facility upgrades, portal-site hardening and contingency reserves (~$233M one-time). Annual operating costs are driven by research/monitoring, staffing (MTF and scientists), disinformation/cyber operations and site operations (~$73M/yr).
🏗️ One-Time Capital Costs Total: $233.4M
Facilities $109.5M
[#1, #8] Secure high-containment BSL-4+ upgrades and portal-site hardening (multiple Foundation-specified sites; structural work, HVAC, negative-pressure, shielding, redundant airlocks, perimeter hardening).
Decommissioning Liability $52.5M
[#30] Decommissioning and biosecure cleanup liability (full remediation, destruction of anomalous artifacts, sample disposition if program terminated or leaked).
Contingency Reserve $50.0M
[#22] Contingency / emergency reserve fund (held to enable rapid large-scale quarantines, population control measures, bribes/payoffs, or other rapid funding needs).
Equipment $19.7M
[#3, #4, #7, #16, #21, #28] Specialized cryo/virology storage and automated tracking, anomaly-specific containment hardware fabrication, mobile lab vehicles/equipment, one-time secure-communications systems, data infrastructure/air-gapped servers (one-time), and physical props/archives setup.
Initial Research And Lab Setup $1.8M
[#24] Initial diagnostics/sequencing assay development and laboratory research instrument buildout (initial development costs).
🔄 Annual Recurring Costs Total: $73.0M/yr
Staff Wages $21.9M/yr
[#5, #13, #16, #17, #27, #29] Salaries and personnel costs for MTF Samekh-7 operatives, research scientists and lab techs, secure-communications/liaison staff, ongoing psychological support/medical staff, internal ethics/compliance teams, and planned replacement/retirement costs for critical staff.
Research And Monitoring $19.4M/yr
[#10, #14, #23, #24, #25] Long-term astronomical observation/cover work, ecological and epidemiological modeling, anthropological/cultural research into SCP-3003-3, ongoing production/validation for diagnostics, and long-range signal/astronomical surveillance systems and analysts.
Facilities Maintenance $8.2M/yr
[#2, #9] Ongoing utilities, HVAC/HEPA/ULPA maintenance, filter replacement, waste processing, site power/fuel and general maintenance for area-12 containment and portal sites (includes 24/7 site maintenance/security budgets per site aggregated).
Cover Story And Legal $8.0M/yr
[#12, #15] Public relations, disinformation campaigns and maintenance of cover narratives; ongoing legal counsel, regulatory manipulation funds and contingency payments.
Cyber Operations $5.5M/yr
[#11] Covert cyber/information operations to intercept/alter/block exoplanet discoveries, maintain falsified catalogs, leak management and clandestine access or partnerships to compromise academic data.
Logistics And Transport $2.2M/yr
[#20] Secure transport and chain-of-custody logistics for samples and personnel, armored couriers and emergency aircraft charters (baseline operations).
Mtf Covert Deployment Overhead $2.2M/yr
[#6] Covert deployment overhead for embedded operatives: false identities, housing, stipends, maintenance of cover labs/projects, and secure comms for long-term covers.
Mobile Quarantine Ops $1.2M/yr
[#7] Ongoing operational costs and consumables for rapid-response quarantine/decon mobile teams (mobile labs, PPE rotation, incineration/autoclave upkeep).
Supplies And Consumables $1.1M/yr
[#3, #19] Consumables for cryostorage & virology (vials, media) and PPE/waste processing (suits, cartridges, disinfectants, incineration/neutralization).
Anomalous Containment Upkeep $1.0M/yr
[#4] Upkeep, maintenance and small-scale replacement of anomaly-specific containment hardware and bespoke countermeasures.
Military Contingency Readiness $1.0M/yr
[#26] Annual readiness/contract retainers for potential military/contractor mobilization in case of portal events (keeps options on-call; major deployments remain contingency).
Training And Drills $600K/yr
[#18] Regular training cycles, drills, protocol development, mock portal activations and emergency response rehearsals.
Data Infrastructure Maintenance $300K/yr
[#21] Ongoing maintenance for secure archives, air-gapped servers, encrypted backups and offsite redundancy.
Cost Scenarios
📊 Baseline (baseline) $73.0M/yr
93.8% probability / year
Uneventful year with normal operations, monitoring, research, MTF embedding, and disinformation operations.
no portal activations no major containment incidents routine research/monitoring activity
🚨 Minor Incident $75.0M/yr
5.0% probability / year +$2.0M vs baseline
Local containment incident or small portal activation requiring rapid-response, limited quarantine and PR/legal mitigation.
accidental exposure small-scale portal aberration limited public leak requiring targeted PR
🚨 Major Breach $93.0M/yr
1.0% probability / year +$20.0M vs baseline
Significant portal activation or containment breach requiring large-scale quarantine, military/contractor action, and extended remediation.
major accidental release large-scale portal-enabled incursion substantial public exposure
🚨 Catastrophic Breach $222.9M/yr
0.2% probability / year +$150.0M vs baseline
Severe catastrophic event or political exposure requiring deployment of contingency reserves, decommissioning actions, and large-scale remediation or offensive measures.
full-scale breach or coordinated hostile reaction widespread public/political exposure necessity to decommission programs or deploy major military force
👥 Personnel 116 total
Role Count Notes
Research Scientist 25 [#13] Senior researchers leading SCP-3003-1/2 biological and behavioral programs.
Lab Technician 15 [#13] Technical support for BSL-4/virology, sequencing and assay workflows.
Security Officer / Site Guard 24 [#9] 24/7 guards and technical staff allocated across Foundation-specified portal sites.
Security Officer / MTF Agent 30 [#5] MTF Samekh-7 operatives embedded in SCP-3003-3 projects (training, operations, infiltration).
Data/Comms Analyst 6 [#16, #11, #25] Secure communications, liaison analysts, and signal/astronomical analysts for long-range monitoring and data manipulation.
Medical Officer 4 [#17] Psychological support and medical oversight for embedded personnel and integrated SCP-3003-3 members.
Engineer / Maintenance 6 [#1, #4, #21] Facility engineers and containment hardware maintenance staff for BSL-4 suites, bespoke containment devices and data infrastructure.
Administrative Staff 6 [#12, #15, #27] PR, legal, ethics/oversight, and program administrators.
📋 Confidence Notes
Notes and ranges in the analyst brief are detailed but wide for many items (portal-site count unknown, contingency ranges very large, and long-term disinformation scale unspecified), so numeric estimates use mid-range assumptions and inferred site counts—hence medium confidence.
← SCP-3002 ↑ All SCPs SCP-3004 →