← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3016 Euclid ~ medium confidence
SCP-3016
Expected annual
$1.6M
One-time setup
$8.4M
Annual recurring
$1.5M
Personnel
8
Initial one-time containment and equipment costs are substantial (multi-million) driven by a specialized vacuum vault, permanent magnet array, robotic remote handlers, and a high-reliability braking system; ongoing annual costs are sizable due to staff, research, clamp replacements, and reserve allocations.
🏗️ One-Time Capital Costs Total: $8.4M
Catastrophic Upgrade $5.0M
[#28] One-time cost estimate for full blast-proof vault, separation, and redundant stabilization in worst-case rework.
Facilities $1.3M
[#1, #8, #9, #21] Vault construction, generator integration, magnetic shielding, and initial HVAC/leak-detection installation.
Initial Catastrophic Reserve $1.0M
[#18] Initial seed reserve for potential catastrophic repairs, legal payouts, or containment upgrade initiation.
Equipment $945K
[#2, #3, #4, #5, #7, #10, #11, #12, #13] Vacuum chamber, initial vacuum pumps, permanent magnet array, initial clamps and spares, backup battery/UPS purchase, non-ferrous tooling, remote handling robot, initial monitoring suite, and initial data storage/compute.
Emergency Response Hardware $150K
[#17] Mobile vacuum trailer, retrieval kit, emergency robotics, cranes, armored cases purchased as initial contingency equipment.
Training And Sop Development $30K
[#23] Initial SOP development, training program setup, and certification for specialized clamp and emergency procedures.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $550K/yr
[#14, #15] Containment technicians, senior containment engineer, maintenance technician(s), security guards, and administrative support (fully burdened salaries).
Research And Monitoring $456K/yr
[#12, #13, #16, #26] Research program budgets (physicists, materials testing), data-storage maintenance, and specialized testing/failure-analysis campaign costs.
Reserve Allocation $200K/yr
[#18] Annual allocation to insurance/risk fund for catastrophic repairs, litigation, or major upgrades.
Capital Replacement $100K/yr
[#27] Annual set-aside for scheduled replacement of major capital items (pumps, magnet mounts, robot, shielding) ~5–15% of initial capital.
Cover Story And Legal $75K/yr
[#24] Legal review, cover-story maintenance, record redaction, and administrative overhead for classified containment.
Clamp Consumables $25K/yr
[#5, #6] Regular replacement budget for high-wear clamp assemblies and consumable friction surfaces.
Emergency Drills $20K/yr
[#17, #23] Regular drills, consumable refills for emergency kits, and exercise costs for rapid-response teams.
Facilities Maintenance $19K/yr
[#19, #21] Weekly inspection labor and minor parts, plus O&M for vault environmental controls and leak detection.
Supplies And Consumables $12K/yr
[#20] Seals, O-rings, vacuum pump oil, non-magnetic lubricants, fasteners, and small sensor replacements.
Monitoring Calibration $10K/yr
[#12] Calibration, consumables, and upkeep for high-speed cameras, magnetometers, torque sensors, and logging redundancy.
Training Refresher $10K/yr
[#23] Recurring refresher training and certification for handling torque events and clamp replacement procedures.
Shipping Procurement $10K/yr
[#25] Shipping premiums, customs, and special procurement handling for rare-earth magnets and non-magnetic components.
Data Storage Maintenance $6K/yr
[#13] Secure storage, backups, and compute maintenance for high-frame-rate footage and telemetry.
Waste Handling $6K/yr
[#22] Hazardous waste contracts for pump oil, worn brake materials, and battery disposal.
Vacuum Pump Service $5K/yr
[#3] Scheduled pump servicing and parts (major service every 3–5 years annualized).
Battery Replacement $3K/yr
[#7] Annualized replacement and maintenance of backup batteries/UPS (replacement every 3–7 years).
Logistics And Transport $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
91.0% probability / year
Normal year with no major incidents; containment operations run as intended with scheduled maintenance and research.
routine operations scheduled maintenance no containment breach
🚨 Minor Incident $1.8M/yr
8.0% probability / year +$244K vs baseline
Limited containment failure or power outage causing clamp failure or localized chamber damage requiring repairs and emergency response.
temporary power loss clamp melting/failure partial chamber repair
🚨 Catastrophic Breach $7.5M/yr
1.0% probability / year +$6.0M vs baseline
Severe containment breach or energy release requiring major reconstruction, full containment upgrade, and large legal/repair payouts.
prolonged total power outage implosion/explosion of chamber evidence of destructive rotational energy
👥 Personnel 8 total
Role Count Notes
Containment Technician 1 [$80k/yr fully burdened] Primary daily operator and inspections. [#14]
Senior Containment Engineer 1 [$140k/yr fully burdened] Technical lead for clamp/mechanisms and magnet arrays. [#14]
Maintenance Technician 1 [$90k/yr fully burdened] Maintenance on pumps, HVAC, and tooling. [#14]
Security Officer / MTF Agent 4 [$50k/yr each fully burdened] On-site guards for restricted access and badge control. [#15]
Administrative Staff 1 [$40k/yr fully burdened] Clearance/administration, procurement and legal coordination. [#24]
📋 Confidence Notes
Detailed analyst line items provide credible ranges for hardware and staffing, but anomalous behavior and breach risk introduce uncertainty in incident probabilities and catastrophic upgrade sizing.
← SCP-3015 ↑ All SCPs SCP-3017 →