SCP-3023 Keter ~ medium confidence
SCP-3023
Expected annual
$13.0M
One-time setup
$9.7M
Annual recurring
$12.5M
Personnel
60
Initial capital costs ~ $9.67M driven by Site-06-2 reinforced containment construction, vehicle purchases, monitoring equipment and an initial contingency/hazard reserve; recurring annual costs ~ $12.45M driven primarily by staffing (MTF, analysts, security, researchers), cover-up/legal operations, monitoring operations and readiness/maintenance.
🏗️ One-Time Capital Costs Total: $9.7M
Equipment $3.5M
[#1, #2, #8, #9, #14, #17, #27] One-time purchase of interception/hardware and analyst workstations/VPN nodes (#1), petabyte-class storage and processing systems (#2), EOD robots/portable X-ray and toolkits (#8), purchase of MRAPs/support truck (#9), backup generators (#14), rapid-deploy cameras/drones/towers (#17), and hardened comms setup (#27).
Contingency Reserve One Time $3.0M
[#24] Initial capital reserve recommended for catastrophic/multi-site response (maintained until used).
Facilities $2.0M
[#1, #8, #11] Includes Site-06-2 reinforced humanoid containment cell construction (#11) and buildout space for the regional monitoring center (#1) and structural magazine/blast-safe staging elements of EOD compliance infrastructure (#8).
Hazard Insurance Reserve One Time $500K
[#26] One-time establishment of financial liability/insurance reserves to cover third-party claims or property purchases.
Initial Research And Lab Setup $400K
[#15] One-time lab buildout and scientific instrumentation for SCP-3023 research (high-speed cameras, materials analysis rigs, testing fixtures).
Air Support Setup $300K
[#7] One-time liaison/administrative setup and MOU/contracting costs with air support partners and initial political/diplomatic arrangements.
🔄 Annual Recurring Costs Total: $12.5M/yr
Staff Wages $5.0M/yr
[#3, #4, #13, #15] Salaries, benefits, training and overtime for regional analysts/translators (#3), full MTF Alpha-21 roster and readiness pay (#4), 24/7 security staff and CCTV operators (#13), and research staff salaries included in the program (#15).
Cover Story And Legal $1.3M/yr
[#19, #21] Ongoing cover-up program, PR/legal counsel, media control, payments to local authorities/contractors and international legal/diplomatic expenses (#19, #21).
Research And Monitoring $985K/yr
[#1, #2, #15, #16, #17] Ongoing monitoring platform licenses and comms (#1), recurring storage/backup and compute maintenance (#2), non-salary research operating costs (#15), consumables for testing (#16), and upgrades/maintenance of high-speed observational kit (#17).
Logistics And Transport $915K/yr
[#5, #18] Per-incident ground deployment costs (vehicles, staging, per-diem) aggregated (#5) and annual debris removal/environmental remediation and reconstruction costs (#18).
Reputation Risk Mitigation $700K/yr
[#29] Long-term PR campaigns, strategic communications reserves and discretionary influence operations when exposure risk rises.
Covert Payments And Reparations $550K/yr
[#20] Discreet compensation to families, payments to contractors, relocation/rent for witnesses and hush funds.
Contingency Replenishment $500K/yr
[#24] Annual replenishment budget to top up the contingency reserve when used.
Facilities Maintenance $450K/yr
[#12, #9, #8, #14] Site utilities, HVAC, janitorial and structural inspections (#12), vehicle maintenance/fuel/contracts for field vehicles (#9), annual EOD certifications/inspections and magazine maintenance (#8), and generator fuel/maintenance (#14).
Intelligence And Humint $425K/yr
[#22] Local assets, informants, front companies, safehouses and payments to field operatives.
Air Support Standby $300K/yr
[#7] Standing yearly liaison/standby fees and occasional paid sorties or compensation for heavy-ordnance support.
Hazard Insurance Reserved Annual $300K/yr
[#26] Ongoing insurance premiums or reserve replenishment against civil claims and liabilities.
Medical Support $275K/yr
[#10] Medevac readiness, hospital payments, pathology/morgue services, and psychological support for MTF and affected civilians.
Training And Certification $225K/yr
[#23] Joint drills, simulator time, exchange programs, and training costs with partners.
Supplies And Consumables $145K/yr
[#16, #28] Consumables for long-term experiments and forensic analysis (#16) plus miscellaneous incident sundries and small consumables (#28).
Annual Auditing And Exercises $120K/yr
[#30] Independent safety audits, tabletop/live exercises, outside consultants, and playbook updates.
Demolition And Ordnance $96K/yr
[#6] Annual replenishment and use of demolition charges, explosives and EOD disposables used to dismember/destroy SCP-3023-A instances.
Archival And Recordkeeping $90K/yr
[#25] Secure archives, redaction workflows, audit teams and record management.
Communications Cyber Defense $75K/yr
[#27] Recurring secure comms costs, satellite links, pentests, and cyber-defense activities.
Cost Scenarios
📊 Baseline (baseline) $12.5M/yr
25.0% probability / year
Normal operational year with routine monitoring, MTF readiness and periodic small incidents handled within recurring budgets.
routine_detections no_major_breach incidents_handled_within_budget
🚨 Minor Incident $13.1M/yr
70.0% probability / year +$600K vs baseline
One or more years with escalated field activity requiring additional demolitions, debris removal, localized reconstruction and limited air support.
multiple_field_deployments larger_than-usual_dismantling local_reconstruction
🚨 Major Breach $16.0M/yr
5.0% probability / year +$3.5M vs baseline
Major urban-scale event(s) requiring airstrike(s), large-scale reconstruction, full contingency fund drawdown and extensive legal/PR operations.
urban_mass_casualty_event airstrike_required public_exposure
👥 Personnel 60 total
Role Count Notes
Security Officer / MTF Agent 20 [#4] Full MTF Alpha-21 roster (operators, EOD, medics, intel, comms, team leader) counted as on-call staff.
Research Scientist 8 [#15] Anomaly specialists, materials/biophysics staff assigned to SCP-3023 research.
Security Officer (Site) 12 [#13] Shift guards, CCTV operators, alarm monitoring and internal rapid-response security team.
Signals Analyst / Translator 12 [#1, #3] 24/7 regional monitoring analysts, translators and supervisors for interception/scraping/NLP triage.
Engineer / Maintenance / EOD Tech 4 [#8, #9, #14] Facility, vehicle and EOD maintenance personnel for inspections, generator/armory upkeep and vehicle servicing.
Medical Officer 2 [#10] On-call medical/trauma support and casualty handling liaison.
Site Director / Administrative Staff 2 [#12, #25] Administrative, compliance and recordkeeping staff to manage site operations and archives.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates, but many items (airstrike frequency, contingency usage, reputational spending) are scenario-dependent with wide ranges, producing moderate overall confidence.
← SCP-3022 ↑ All SCPs SCP-3024 →