← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3031 Euclid ~ medium confidence
SCP-3031
Expected annual
$272.7M
One-time setup
$203.1M
Annual recurring
$262.9M
Personnel
128
Estimated up-front (one-time) setup and contingency reserves are approximately $203.1M, with recurring annual costs around $262.9M. Major recurring drivers are global content distribution, optional cure development, ongoing research and amnestic/field operations; major one-time drivers are emergency/reserve funds and initial lab/facility buildout.
🏗️ One-Time Capital Costs Total: $203.1M
Emergency Outbreak Reserve $125.0M
[#9] Contingency reserve for mass mitigation: emergency global insertion buys, mass amnestic campaigns, rapid deployments and legal/cover ops.
Containment Insurance Reserve $55.0M
[#26] One-time reserve fund for liability, reparations, extraordinary countermeasures and replacement of destroyed assets.
Initial Research And Lab Setup $7.2M
[#3, #14] Wet-lab fit-out and major neuroscience pathology equipment installation (#3) plus additional cryopreservation freezers/vaulting initial cost (#14).
Equipment $5.4M
[#4, #13, #16] Capital hardware purchases: sequencing/bioinformatics hardware (#4), air-gapped/secure archival servers and safe-playback hardware (#13), optional MRI purchase (#16).
Facilities $4.0M
[#2] Site buildout and specialized memetics/cognitive-safe viewing suites, Faraday shielding, secure comms and physical security fit-out.
Legal Cover Setup $2.8M
[#19] One-time setup costs for initial covert legal/diplomatic retainer and cover-agreement establishment.
Wise Start Master Asset Creation $1.9M
[#6] One-time creation of master WISE START countermemetic assets, protocols, and master-language/multi-format assets.
Cyber Tooling Reserve $1.2M
[#25] One-time tooling/retainer reserve for cyber-takedown and emergency tooling, offensive/defensive retainers.
Public Shells Setup $275K
[#20] One-time formation and initial seeding of public-facing cover organizations, charities, and academic fronts.
Secure Transportation Equipment $250K
[#23] One-time purchase of secure/armored vehicles and equipment for specimen/field transport.
Training Curriculum Development $125K
[#22] One-time development of memetic safety, safe-playback, amnestic and field training curriculum and simulation materials.
Population Assessment $1K
[#1] One-time administrative/analytical cost to compute susceptible cohort (~70k) used for program sizing; negligible.
🔄 Annual Recurring Costs Total: $262.9M/yr
Cure Development Annual $100.0M/yr
[#27] Optional multi-year drug/therapy development, clinical trials, GMP manufacturing and regulatory work if Foundation elects to pursue a cure/prophylaxis (multi-year programary budget).
Global Content Campaign $85.0M/yr
[#7] Global media buys, licensing, covert insertion into children's books/TV/streaming and distribution across languages/markets.
Amnestic Operations $14.4M/yr
[#10] Field intervention teams, travel, secure vehicles, amnestic pharmaceuticals and per-case operational costs (assumes modest load ~500 interventions baseline).
Research And Monitoring $12.5M/yr
[#5] Ongoing research program (staffing, animal models, clinical studies, cohort studies) to investigate mechanism and therapies.
Patient Cover And Medical Coordination $11.0M/yr
[#11] Subsidies and coordination with hospitals/clinics to present cases as new MS variant, insurance manipulation and replacement benefits for amnested individuals.
Staff Wages $10.5M/yr
[#12] Salaries, benefits, hazard pay for research, memetics, clinical, IT, security, field ops, legal/media staff per year.
Cover Story And Legal $6.6M/yr
[#19, #20] Ongoing legal/diplomatic retainers, covert liaison operations, and maintenance/support for public-facing cover organizations and narratives.
Localization And Regional Production $5.5M/yr
[#18] Translation, cultural testing and regional media production for WISE START in major language areas.
Digital Monitoring Team $5.0M/yr
[#8] Continuous AI monitoring, analysts, cloud costs and takedown capability for emergent SCP-3031-2 variants.
Wise Start Updates $3.0M/yr
[#6] Annual updates, testing, localization and iterative R&D to maintain ~93% efficacy of WISE START.
Cyber Incident Response $2.8M/yr
[#25] Rapid takedown legal teams, incident response retainers and offensive/defensive cyber capabilities.
Facilities Maintenance $1.9M/yr
[#17] Annual utilities, HVAC, UPS/generator maintenance, site security systems maintenance and general facility operating costs.
Supplies And Consumables $1.8M/yr
[#15] Wet-lab reagents, histology supplies, cell culture media, PPE and other recurring lab consumables.
Mri Time Costs $600K/yr
[#16] Per-scan operating costs for external MRI time and imaging for diagnosis/longitudinal studies when not owning MRI.
Sequencing Consumables And Compute $550K/yr
[#4] Consumables, reagents, and compute/cloud costs for DNA/RNA/single-cell sequencing and bioinformatics workloads.
Logistics And Transport $450K/yr
[#23] Routine secure transport, couriers, charters and logistics for specimen movement and field operations.
Secure Records Maintenance $400K/yr
[#13] Ongoing maintenance, redundancy, archival upkeep and safe-playback hardware operation for memetic asset storage.
Psychological Care $300K/yr
[#21] Mental health screening, counseling and occupational healthcare for staff and exposed personnel.
Training And Drills $300K/yr
[#22] Recurring staff training, simulation exercises, and memetic safety drills.
Cryopreservation Maintenance $275K/yr
[#14] LN2/refill, power, maintenance and servicing for biobank freezers and vaults.
Decontamination And Destruction $112K/yr
[#24] Certified destruction/disposal of prints, tapes, drives and other vectors; incineration and data-wiping services.
⚡ Cost Scenarios
📊 Baseline (baseline) $262.9M/yr
91.0% probability / year
Normal operational year with ongoing research, content distribution, monitoring, and routine operations but no major breaches or emergency deployments.
steady_operations no_major_leak routine_research_and_updates
🚨 Minor Incident $302.9M/yr
7.0% probability / year +$40.0M vs baseline
Localized leak or viral SCP-3031-2 variant circulation requiring intensified takedowns, additional amnestic interventions and targeted content buys.
localized_outbreak viral_online_spread variant_evading_some_controls
🚨 Major Breach $612.9M/yr
2.0% probability / year +$350.0M vs baseline
Significant mass-exposure event (mainstream children's media contamination or coordinated release) requiring global emergency insertion, mass amnestics and major legal/cover mobilization.
mainstream_media_contamination coordinated_release variant_evades_WISE_START
👥 Personnel 128 total
Role Count Notes
Research Scientist / Memetic Researcher 8 [#12] Senior memetic researchers and cognitive scientists for countermemetic R&D and experiments.
Neurologist / Neuropathologist 8 [#12] Clinical specialists for diagnosis, autopsy, and neuropathology studies.
Lab Technician 15 [#12] Wet-lab technicians for histology, cell culture, sequencing prep and routine lab operations.
Bioinformatician / Computational 4 [#4, #12] Bioinformatics staff to manage sequencing data, pipelines and compute clusters.
Field Agent / MTF / Amnestic Team 30 [#10, #12] Field intervention teams responsible for locating SCP-3031-1 immune individuals, administering amnestics and enforcement.
Security Officer / Guard 30 [#17, #12] On-site security and perimeter guards for 24/7 facility protection and secure shipments.
Legal / Cover Operative 8 [#19, #12] Legal retainers, covert liaison and cover-story management staff.
Media / Localization Operative 10 [#6, #18, #12] Producers and localization staff for WISE START distribution and regional adaptation.
IT / Cyber Staff 6 [#8, #13, #25] Digital monitoring analysts, secure records admins and incident response personnel.
Administrative Staff / Site Management 4 [#12] Administrative and executive support for site operations and program management.
Medical Officer 3 [#11, #12] Clinical coordination for patient cover, consent management and medical oversight.
Psychologist / Mental Health Staff 2 [#21, #12] Staff mental health professionals for personnel and exposed-individual support.
📋 Confidence Notes
Analyst-provided ranges are detailed and specific, enabling midpoint estimates, but memetic dynamics, political/legal variability, and optional cure-development choices introduce substantial uncertainty.
← SCP-3030 ↑ All SCPs SCP-3032 →