SCP-3039 Safe ~ medium confidence
SCP-3039
Expected annual
$3.2M
One-time setup
$10.7M
Annual recurring
$2.9M
Personnel
24
One-time setup (facility upgrades, secure labs, transport and a large contingency reserve) dominates up-front spending (~$10.7M). Ongoing annual costs are driven by research, long-term psychological care, investigations, and replacement/hiring, totaling roughly $2.9M/year.
🏗️ One-Time Capital Costs Total: $10.7M
Contingency Reserve $10.0M
[#18] Nationwide/large-scale containment contingency fund for mass retrieval/amnestization/rescue.
Initial Research And Lab Setup $344K
[#6, #13, #14] Initial immunization training program setup, specialized non-visual instrumentation purchases, and secure printing/redaction lab buildout.
Equipment $128K
[#3, #4, #20] Faraday/signal-control devices, secure handling equipment/PPE initial kit, and IT/document security hardware (servers, blurring filters).
Secure Transport Vehicles $125K
[#19] Purchase of 1–2 dedicated secure transport vehicles (armored/locked vehicles) and initial logistics contracting setup.
Facilities $58K
[#1, #2] Dedicated sealed storage locker/opaque containment box and containment room upgrade (antechamber, filtered CCTV, pass-through hatch).
Secured Immunization Replicas $25K
[#5] Purchase/secure-printing of a pool of controlled immunization replica copies (20-copy example pool).
🔄 Annual Recurring Costs Total: $2.9M/yr
Research And Monitoring $695K/yr
[#12, #13, #14, #26] Research budget for anomalistics team, maintenance of specialized instrumentation, secure-printing lab staff/operations, and ongoing market/platform monitoring.
Long Term Psych Care $660K/yr
[#10] Ongoing psychological care, worker compensation, and disability/therapeutic costs for an affected cohort (initial cohort of 22 used as baseline).
Poi 2665 Investigation $500K/yr
[#17] Dedicated investigative operations (HUMINT/cyber/international coordination) to locate the author PoI-2665; annualized ongoing investigation cost.
Exercises And Modeling $200K/yr
[#25] Periodic national-scale remediation exercises and interagency modeling (annualized average cost).
Replacement Staffing $175K/yr
[#11] Hiring, background checks, and training costs to replace personnel lost to attrition/exposure (example: replacing ~10/yr).
Cover Story And Legal $162K/yr
[#16, #23] Legal retainer for seizures/litigation and PR/media retainer for reputational mitigation.
Staff Wages $145K/yr
[#7, #28] Ongoing immunization training/hazard pay and program administration/overhead (partial FTE allocations).
Logistics And Transport $115K/yr
[#8, #19] Baseline retrieval operations (field teams, per-diem, evidence handling) and vehicle operations/maintenance contracts.
Supplies And Consumables $71K/yr
[#4, #21, #27] PPE replacements, routine consumables (evidence bags, seals, gloves), and annualized secure-destruction/archival consumable costs.
Insurance And Liability $55K/yr
[#22] Insurance, liability reserves, and worker's compensation premium estimates (annual).
Emergency Response And Quarantine $50K/yr
[#9] Immediate medical evaluation, short-term quarantine, and initial psych evaluations budgeted for likely minor incidents.
Amnestic Operations $40K/yr
[#15] Cost of amnestic drugs, administration, and monitoring for subjects requiring memory modification (annual baseline estimated subjects).
Facilities Maintenance $26K/yr
[#3, #20] Faraday/signal-control maintenance and IT/document security support.
Incident Investigation And Forensics $20K/yr
[#24] Annualized mobilization of post-exposure investigation/forensics teams.
Cost Scenarios
📊 Baseline (baseline) $2.9M/yr
85.0% probability / year
Normal year with routine operations, research, monitoring, and modest retrievals; no major public exposures or mass-retrieval events.
routine retrievals ongoing research and monitoring standard personnel turnover
🚨 Minor Incident $3.1M/yr
10.0% probability / year +$210K vs baseline
Single-site exposure or retrieval mishap causing several affected personnel and a small public exposure requiring targeted response, amnestics, and PR.
retrieval mishap localized civilian exposure small seizure requiring legal action
🚨 Major Breach $4.9M/yr
3.0% probability / year +$2.0M vs baseline
Significant containment failure or discovery of many uncontained copies requiring surge retrievals, mass amnestization/medical treatment, and expanded legal actions.
multiple uncontained copies discovered large coordinated retrieval operations substantial public exposure in a region
🚨 Catastrophic Breach $12.9M/yr
2.0% probability / year +$10.0M vs baseline
Nationwide/large-scale public exposure or rapid commercial proliferation requiring full contingency fund activation, mass medical/amnestic campaigns, and major interagency response.
mass public circulation large-scale civilian outbreaks internationalized distribution
👥 Personnel 24 total
Role Count Notes
Research Scientist 4 [#12, #13, #14] Dedicated anomalistics/research staff to study mechanics, run non-visual experiments, and operate secure-printing/redaction lab.
Security Officer / MTF Agent 6 [#8, #19] Field retrieval teams and site security for handling and transport operations; supports baseline retrieval cadence.
Investigator / Field Operative 3 [#17] Investigators dedicated to PoI-2665 tracking and covert operations.
Engineer / Maintenance 2 [#3, #13, #20] Technical staff for Faraday/signal-control, robotics/instrumentation maintenance, and IT/hardware upkeep.
Medical Officer 2 [#9, #15, #10] Medical support for emergency response, amnestic administration, quarantine, and long-term care coordination.
Technician / Robotics Operator 2 [#13] Operators for non-visual testing platforms, tactile/sonic rigs, and robotic manipulators to minimize human exposure.
Drivers / Transport Operators 2 [#19] Cleared drivers/operators for secure transport vehicles and logistics.
Administrative Staff 2 [#28] Program manager and administrative support for recordkeeping and cross-department coordination.
Legal / PR Liaison 1 [#16, #23] Liaison for legal seizures, court actions, and public messaging coordination.
📋 Confidence Notes
Analyst notes provide granular line items and ranges, allowing reasonable mid-point estimates; uncertainty remains high around the number of uncontained copies and the likelihood/magnitude of mass-exposure events, which drives substantial variance in contingency needs.
← SCP-3038 ↑ All SCPs SCP-3040 →