← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3056 Euclid ~ medium confidence
SCP-3056
Expected annual
$27.8M
One-time setup
$51.0M
Annual recurring
$27.4M
Personnel
49
Estimated one-time setup costs are approximately $51.05M driven by BSL-4 retrofitting, research/ABSL suites, isolation cells, and munitions stockpiles; recurring annual costs are approximately $27.41M driven by staff wages, ongoing research/surveillance, detainee operations, and contingency reserves.
🏗️ One-Time Capital Costs Total: $51.0M
Facilities $15.0M
[#1] Retrofitting existing wing to full BSL-4 with quarantine-capable cells (mid-range estimate).
Initial Research And Lab Setup $13.0M
[#9, #21] Research & countermeasure R&D (diagnostics/antiviral/vaccine preclinical) and ABSL-3/4 animal suite buildout.
Isolation Cell Build $5.0M
[#2] Dedicated biohazard isolation/detention cells: assumed 5 long-term cells at ~$1M each (mid-range per-cell).
Thermobaric Munitions Inventory $5.0M
[#5] Small facility stockpile of thermobaric/incendiary units (mid-range stockpile estimate).
Ordnance Vault Construction $3.0M
[#4] Secure explosive/ordnance vault construction and compliance for thermobaric munitions.
Hvac Capital Replacement $2.0M
[#3] Major HVAC/filtration capital replacement cycle (10-15 year capital replacement estimate).
Equipment $1.5M
[#8, #10, #24] Secure freezers/lockers, diagnostics lab instruments (PCR machines), and LIMS/hardware.
Field Response Team Outfitting $1.5M
[#11] Initial outfitting of 3 field hazmat/response teams (PPE, portable shelters, decon trailers).
Environmental Remediation One Time $1.0M
[#7] Initial contingency funding for remediation/major decontamination after incendiary use (localized large-event capability).
Amnestic Program Setup $1.0M
[#17] R&D / secure production capability and program setup for amnestic administration workflows.
Waste Treatment Facility $1.0M
[#22] Autoclave/incinerator and chemical neutralization installation for contaminated waste.
Transport Vehicle Purchases $700K
[#12] Purchase / conversion of negative-pressure ambulances (2 units assumed).
Emergency Power Infrastructure $500K
[#27] Generator capacity and fuel storage installation to support 65-hour operations.
Public Comm Setup $300K
[#19] Setup of public communications, monitoring platforms and hotlines (initial software/licensing/feeds).
Ppe Initial Stockpile $200K
[#13] Initial stockpile of full suits, PAPRs, cartridges, and consumables.
Training Setup $200K
[#16] Initial BSL-4 certification and large-scale drill setup costs.
Psych Care Setup $100K
[#25] Initial setup for oversight committee and mental-health program setup.
Disinfectant Stockpile $50K
[#23] Initial stockpile of chemical disinfectants and fogging/UV equipment.
🔄 Annual Recurring Costs Total: $27.4M/yr
Staff Wages $7.0M/yr
[#4, #11, #15, #17, #21] Full-site payroll covering BSL-4 scientists, technicians, clinicians, security/MTF, EOD staff, ABSL staff, and program staffing (annual total including benefits/overtime).
Containment Failure Reserve $5.0M/yr
[#30] Annual planning reserve for large-scale containment-failure response, evacuation and infrastructure replacement.
Research And Monitoring $3.0M/yr
[#9, #10] Ongoing R&D, antiviral screening, diagnostic validation, environmental surveillance testing and early-stage production/trials.
Detainee Operational Costs $2.5M/yr
[#2] Ongoing per-detainee operational costs for long-term medical detention (assumes ~5 detainees at mid-range per-person costs).
Insurance Reserve $2.0M/yr
[#28] Annual reserve contribution for catastrophic exposures, legal risk and political contingencies.
Facilities Maintenance $1.2M/yr
[#1, #3] Ongoing facility amortization, HVAC/service, utilities and redundant system servicing.
Cover Story And Legal $1.0M/yr
[#18] Annualized budget for PR/legal/liaison payments and cover-story maintenance (annualized expected spend / reserve).
Controlled Burn Response Reserve $500K/yr
[#6] Annualized reserve for small on-site controlled burn incident costs (fuel, ordnance consumption, incident logistics).
Medical Care Supplies $500K/yr
[#14] Facility-wide medical budget for monitoring, pulmonary testing, and secondary care supplies.
Amnestic Program Operations $500K/yr
[#17] Ongoing per-procedure costs, clinical oversight, secure storage and program staffing.
Public Surveillance $500K/yr
[#19] Continuous monitoring of social media, hospital feeds, hotlines, and analyst staffing.
Animal Surveillance $500K/yr
[#20] Field surveillance and testing of livestock/wild hosts (annual program costs).
Animal Absl Operations $500K/yr
[#21] Operating costs for ABSL-3/4 animal housing separate from staff wages (consumables, animal care supplies).
Compensation And Hush Money $500K/yr
[#26] Annualized contingency pool for indemnities, payouts and hush-money obligations (per-incident averaged).
Waste Treatment Operating $300K/yr
[#22] Operating costs for autoclaves/incinerators and chemical neutralization (energy, maintenance).
It Security $300K/yr
[#24] Ongoing IT security, secure backups, forensics and selective data-control operations.
Water Monitoring $250K/yr
[#29] Regular monitoring and testing of municipal water and coordination with utilities.
Environmental Monitoring $200K/yr
[#7] Ongoing soil/water/air monitoring and follow-up remediation monitoring costs.
Ppe Replenishment $200K/yr
[#13] Annual replenishment of PPE stockpile driven by operational tempo.
Training And Drills $200K/yr
[#16] Annual refresher training, egress and EOD/fire exercises.
Psychological Care $200K/yr
[#25] Ongoing mental-health services and behavioral monitoring for detainees and staff.
Supplies And Consumables $150K/yr
[#13, #23] Routine consumables (PPE consumables, disinfectants) averaged annually.
Fuel Rotation $150K/yr
[#27] Fuel rotation and logistics for emergency generators and vehicles.
Logistics And Transport $100K/yr
[#12] Local vehicle maintenance and logistics support for transport vehicles.
Transport Charter Budget $100K/yr
[#12] Annual budget for occasional long-distance charters/airlift for patient/animal transfer.
Disinfectant Replenishment $50K/yr
[#23] Annual replenishment of chemical disinfectants and replacement parts for fogging/UV systems.
Secure Storage Maintenance $10K/yr
[#8] Maintenance and service for cryo/freezer backup and alarmed storage lockers.
⚡ Cost Scenarios
📊 Baseline (baseline) $27.4M/yr
95.8% probability / year
Normal operational year with no major incidents; routine surveillance, research, and containment activities only.
no outbreaks routine surveillance no controlled burns
🚨 Minor Incident $28.4M/yr
4.0% probability / year +$1.0M vs baseline
Localized on-site controlled burn or small containment incident requiring limited incineration and remediation.
small on-site burn localized remediation limited ordnance use
🚨 Major Breach $207.4M/yr
0.2% probability / year +$180.0M vs baseline
Large-scale release or decision to perform wide-area incendiary containment requiring significant ordnance use, evacuation, remediation and recompense.
urban-scale incendiary burn widespread contamination major legal/political fallout
👥 Personnel 49 total
Role Count Notes
Research Scientist 6 [#9, #15] BSL-4 virology and countermeasure research staff.
BSL-4 Technician 8 [#9, #15] Laboratory technicians for ABSL/BSL operations and sample handling.
Clinician / Medical Officer 3 [#14, #15] Infectious disease clinicians and medical monitoring staff.
Security Officer / MTF Agent 20 [#2, #15] 24/7 security for detention cells, site security, and escort duties.
EOD / Ordnance Technician 4 [#4, #15] Trained ordnance staff to manage thermobaric cache and controlled burns.
Engineer / Maintenance 4 [#3, #27, #22] HVAC, waste treatment, generator and facilities maintenance staff.
Administrative Staff 3 [#19, #24] Administrative, liaison and records/cover-story support.
Site Director / Executive Staff 1 [#15] Site director and executive oversight.
📋 Confidence Notes
Estimates are mid-range aggregations from wide ranges in the analyst notes; many items (munitions, burn-scale, compensation) are highly scenario-dependent which reduces precision.
← SCP-3055 ↑ All SCPs SCP-3057 →