SCP-3061 Euclid ~ medium confidence
SCP-3061
Expected annual
$4.4M
One-time setup
$3.8M
Annual recurring
$4.3M
Personnel
36
One-time setup and containment hardening are ~ $3.8M driven by archival upgrades, specialized equipment, R&D and a recommended contingency reserve; recurring annual costs are ~ $4.27M driven primarily by staff wages, MTF readiness, web monitoring and ongoing mitigation/legal efforts.
🏗️ One-Time Capital Costs Total: $3.8M
Equipment $1.1M
[#3, #4, #6, #7, #8, #22, #23] Environmental control hardware, CCTV/access systems, MTF special gear, armored transport, web-monitoring dev costs (hosted infra), memetic-filtered recording gear, and emergency generators.
Contingency Reserve Fund $1.0M
[#24] Recommended rapid-response reserve for large-scale amnestic campaigns, mass custody operations, PR/legal crises and emergency logistics.
Initial Research And Lab Setup $900K
[#14, #20, #21] Memetic R&D lab and experiments budget, digitization/conservation setup and safe testing laboratory buildout.
Facilities $625K
[#1, #2] Secure archival vault retrofit and occult/sigil hardening; includes controlled-humidity vault buildout, anti-tamper sensors and hardening coatings.
Milton Protocol Training Setup $100K
[#13] One-time cost to develop and stand up simulation facilities and initial certification program for Milton protocol training.
Milton Protocol Development $75K
[#12] One-time development of Milton protocol training materials and site-specific protocol assets for SCP-3061 interactions.
Translation One Time $30K
[#28] One-time subcontracting for high-cost paleography/translation projects or urgent document analysis.
Disposal Equipment $25K
[#25] One-time equipment and licensed disposal capability purchases for irretrievable destruction or long-term quarantine setup.
🔄 Annual Recurring Costs Total: $4.3M/yr
Staff Wages $2.0M/yr
[#5, #6, #8, #9, #10, #11, #12] Salaries and benefits for guard staff, on-call MTF/tactical personnel, web analysts, digital forensics staff, field investigators, research staff and psychologists/Medical officers.
Cover Story And Legal $200K/yr
[#18] Legal counsel, cover story generation, payments/compensation and liaison operations.
Genealogical Monitoring $200K/yr
[#30] Long-term monitoring, DNA testing and watchlist maintenance for at-risk bloodlines.
Financial Investigations $200K/yr
[#19] Forensic accounting, asset management and anti-laundering operations tied to ritual-generated wealth.
Research And Monitoring $175K/yr
[#11, #14] Non-salary research budgets: ethnographic/theological research expenses and memetic R&D production costs (non-capital).
Supplies And Consumables $150K/yr
[#15] Amnestic pharmaceuticals, memetic agents and consumable materials for treatment programs (per-treatment materials aggregated).
Mtf Readiness $150K/yr
[#6] Annual non-salary MTF readiness costs: specialized training, weapons maintenance, vehicle upkeep, and readiness exercises.
Child Custody $150K/yr
[#16] Recurring costs for secure foster/long-term Foundation custody, psychological care and monitoring for affected children (aggregated expectation).
Staff Health Programs $125K/yr
[#26] Employee assistance, trauma counseling, specialized health surveillance and resiliency programs for exposed staff.
Web Monitoring Hosting $120K/yr
[#8] Cloud hosting, memetic-aware crawler operation and infrastructure costs (excluding analyst salaries).
Field Operations $100K/yr
[#10] Travel, undercover ops budgets, informant payments and equipment for prolonged field investigations (non-salary portion).
Translation Subcontracting $100K/yr
[#28] Ongoing paleography and translation subcontracting for incoming documents beyond internal capacity.
Administrative Overhead $100K/yr
[#29] Database administration, chain-of-custody processing, clearance processing and record-keeping overhead.
Post Operation Care $100K/yr
[#17] Follow-up medical care, counseling and reintegration costs for civilians after amnestic treatment and releases.
Community Mitigation $75K/yr
[#27] Discreet liaison funding, training for local services and programs to reduce accidental ritual performances.
Facilities Maintenance $68K/yr
[#3, #4] Climate control/electricity and CCTV storage/maintenance; routine archive/site maintenance.
Digital Forensics Tooling $50K/yr
[#9] Tooling, licenses and recurring tooling maintenance for digital forensics and cyber-investigation team.
Emergency Power Fuel $48K/yr
[#23] Fuel contracts, generator maintenance and monthly testing to ensure uninterrupted environmental control.
Logistics And Transport $30K/yr
[#7] Fuel/maintenance and recurring operating costs for armored transfer and secure transport (non-capital).
Disposal And Quarantine $30K/yr
[#25] Recurring costs for licensed disposals, quarantine handling and secure specimen storage.
Conservation Digitization $25K/yr
[#20] Ongoing cataloging, high-resolution scanning maintenance and conservation consumables.
Milton Protocol Refresher $25K/yr
[#13] Annual refresher courses, simulation time and materials for Milton protocol certification.
Testing Consumables $20K/yr
[#21] Expendable ritual components and consumables for controlled testing operations.
Recording Maintenance $6K/yr
[#22] Maintenance and storage costs for memetic-filtered recording systems and redundant archives.
Cost Scenarios
📊 Baseline (baseline) $4.3M/yr
90.0% probability / year
Normal operational year with standard monitoring, research, training and no major containment incidents.
routine_monitoring scheduled_training minor_research_activity
🚨 Minor Incident $4.4M/yr
6.0% probability / year +$150K vs baseline
Small containment breach or targeted exposure requiring limited MTF deployment, short amnestic campaign and repairs.
single-site_breach localized_exposure targeted_amnestic_campaign
🚨 Major Breach $6.3M/yr
3.0% probability / year +$2.0M vs baseline
Significant containment failure or discovered mass-summoning requiring large MTF mobilization, mass amnestics and extended custody operations.
multi-site_summoning extended_recontainment mass_amnestic_campaign
🚨 Mass Custody Operation $9.3M/yr
1.0% probability / year +$5.0M vs baseline
Large-scale discovery of multiple iterations in public leading to prolonged child custody intake, long-term care and major legal/PR operations.
mass_summoning widespread_child_impact major_public_exposure
👥 Personnel 36 total
Role Count Notes
Security Officer / Guard 6 [#5] 24/7 guarded posts for archive; number reflects full-time equivalents covering shifts and supervisors.
MTF Agent / Tactical 10 [#6] On-call tactical personnel for raids, arrests and recontainment (personnel portion of MTF readiness).
Research Scientist 4 [#11] Occultists/theologians, ethnographers and linguists for ritual analysis and safe testing protocol development.
Field Agent / Investigator 4 [#10] Undercover operatives and field investigators handling infiltration, surveillance and recoveries.
Web Analyst / Cyber Investigator 2 [#8] Analysts triaging memetic-aware crawler hits and online monitoring.
Digital Forensics Analyst 3 [#9] Team tracing origins of texts, decrypting scans and supporting field lead generation.
Psychologist / Medical Officer 2 [#12] Milton-protocol practitioners and mental-health staff for interviews and exposed personnel care.
Administrative Staff 3 [#29] Record-keeping, chain-of-custody, database and clearance processing support.
Engineer / Maintenance 2 [#3, #23] HVAC, generator and environmental control maintenance staff.
📋 Confidence Notes
Estimates follow analyst-provided ranges and canonical containment practices; many items (MTF readiness, memetic R&D, contingency needs) have wide ranges and scenario-dependent variance, producing moderate confidence.
← SCP-3060 ↑ All SCPs SCP-3062 →