SCP-3063 Keter ~ medium confidence
SCP-3063
Expected annual
$5.4M
One-time setup
$10.9M
Annual recurring
$5.2M
Personnel
14
Initial capital for a single medium containment site (with multiple dedicated containment suites and a small research program) is roughly $11M, driven primarily by lab/BSL upgrades, containment-suite construction, and an initial reserve fund. Annual operating costs are roughly $5.2M/yr, dominated by staffing, MTF/logistics readiness, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $10.9M
Initial Reserve Fund $5.0M
[#25] One-time recommended reserve/insurance fund to cover catastrophic containment failure or large-scale remediation (mid-sized initial allocation).
Initial Research And Lab Setup $4.0M
[#15, #16] Startup research program funding and BSL-3/BSL-2+ laboratory upgrades and buildout for containment studies and pathology.
Facilities $1.2M
[#1, #7, #18] Insect-proofing of building envelopes and HVAC; construction/upgrade of 3 sealed containment suites (mid-range per-suite conversion); HVAC redundancy and emergency generator integration.
Equipment $530K
[#3, #4, #6, #8, #9, #10] Fly-detection hardware and integration, rapid-response neutralization kits, secure transport vehicle conversion, mobile cremation unit choice, autoclave and decontamination hardware, initial PPE stockpile.
Secure Databases And It Infrastructure $150K
[#23] Secure data/information systems and initial hardened infrastructure for long-term tracking of contacts and manifestations.
🔄 Annual Recurring Costs Total: $5.2M/yr
Logistics And Transport $1.5M/yr
[#5, #6, #27] MTF standing readiness (salaries, training, vehicles, equipment, maintenance) and baseline global-response / secure-transport contingency funding for deployments.
Research And Monitoring $1.3M/yr
[#11, #15, #23, #28, #14] Ongoing research grants, specialized medical imaging/monitoring for affected individuals, secure data operations, environmental surveillance and mental-health/suicide-prevention services.
Staff Wages $1.2M/yr
[#12, #13, #15] Salaries and benefits for on-site security, medical/clinical staff, research scientists, engineers and administrative personnel required for continuous containment and monitoring.
Reserve Fund Contribution $500K/yr
[#25] Annual contribution to catastrophic containment reserve to replenish/sustain the insurance/reserve fund over time.
Facilities Maintenance $140K/yr
[#7, #8, #9, #18] Utilities, HEPA filter replacement, incinerator operation emissions compliance, autoclave maintenance and general building maintenance for containment suites.
Cover Story And Legal $100K/yr
[#20, #30] Annual budget for legal retainer, cover-story fabrication, PR and special-case counsel/ethical oversight retainer costs.
Hazard Pay $100K/yr
[#26] Hazard differentials, overtime and retention premiums for high-stress containment roles.
Outbreak Response Reserve $100K/yr
[#17] Annual contingency allocation for rapid localized outbreak fumigation, public-health coordination and cleanup (supplements per-incident spending).
Training And Drills $75K/yr
[#19] Regular staff training, tabletop exercises and large-scale drills to enforce non-interaction policy and emergency protocols.
Supplies And Consumables $50K/yr
[#2, #4, #6, #10] Ongoing pest-control services, PPE consumables replenishment, rapid-response kit replacements, per-transport consumables and sterilants.
Compliance Enforcement $50K/yr
[#29] Internal compliance, enforcement, disciplinary and secure-communications manpower and systems to prevent inappropriate interaction or disclosure.
Forensic Services Retainer $20K/yr
[#21] Retainer / baseline budget for coroner/autopsy and entomological forensic capabilities.
Material Replacement Fund $10K/yr
[#24] Ongoing small fund for periodic replacement/disposal of contaminated porous materials after minor events.
Cremation Fund $5K/yr
[#22] Baseline allocation for secure cremation / ash disposal per-year (small operational reserve).
Cost Scenarios
📊 Baseline (baseline) $5.2M/yr
82.5% probability / year
Normal year with routine operations, no major containment incidents beyond expected small responses.
no major breaches routine maintenance standard deployments
🚨 Minor Incident $5.6M/yr
15.0% probability / year +$400K vs baseline
Localized uncontrolled civilian contact or single contained-individual death requiring MTF deployment, localized fumigation, autopsy and cover-story/legal actions.
single civilian contact localized release single-death autopsy/cremation
🚨 Major Breach $7.9M/yr
2.0% probability / year +$2.7M vs baseline
Significant containment failure or civilian discovery producing municipal-scale response: large fumigation, broad cleanup, extended PR/legal work and reserve drawdowns.
municipal-scale release multiple civilian exposures extended remediation
🚨 Catastrophic Breach $25.2M/yr
0.5% probability / year +$20.0M vs baseline
Large multi-site or city-scale outbreak with prolonged remediation, political exposure and major reserve/insurance use.
multi-site simultaneous releases failure of containment systems major public exposure
👥 Personnel 14 total
Role Count Notes
Security Officer / Site Guards 6 [#12, #26] Continuous site security teams for containment suite coverage and enforcement; includes base salary but not MTF personnel.
Research Scientist 3 [#15] Laboratory researchers and entomologists conducting ongoing SCP-3063 research and protocol development.
Medical Officer / Clinician 2 [#11, #13, #14] On-site clinicians for monitoring affected individuals, imaging, emergency interventions and mental-health care.
Engineer / Maintenance 1 [#18, #9] Facilities engineer for HVAC/HEPA systems, incinerator and decontamination equipment maintenance.
Administrative Staff 1 [#23, #29] Admin and records staff for secure data management, logistics coordination and compliance enforcement support.
Site Director / Executive Staff 1 [#15, #20, #30] Senior oversight, liaison with legal/ethical counsel and coordination of containment policy and cover-story decisions.
📋 Confidence Notes
Estimates use mid-range values from analyst notes and a single-medium-facility baseline; many items (frequency of manifestations, scale of global exposures, choice between mobile vs. industrial incineration, and reserve sizing) are highly uncertain, so cost ranges and scenario probabilities carry moderate uncertainty.
← SCP-3062 ↑ All SCPs SCP-3064 →