SCP-3098 Euclid ~ medium confidence
SCP-3098
Expected annual
$13.2M
One-time setup
$52.1M
Annual recurring
$10.8M
Personnel
20
Initial one-time deployment and equipment costs are approximately $52,060,000, dominated by the custom acoustic shell, deep-sea ROV acquisition and emergency/upgrade reserves. Recurring annual costs are estimated at $10,830,000, driven mainly by staff wages, cyber/cover operations, security/logistics, and monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $52.1M
Facilities $22.0M
[#1, #3] Custom pressure-rated acoustic insulating shell (design/fabrication) and seabed preparation/anchors/geotechnical work to secure shell at ~3,904 m.
Equipment $13.4M
[#4, #6, #12] Purchase of two 4,000 m-class work-class ROVs and topside handling systems; permanent hydrophone/pressure sensor network installation; initial hydrophone/acoustic data processing servers and workstations (initial).
Emergency Response Reserve $6.0M
[#15] Dedicated emergency contingency reserve for rapid mobilization (capping/patching failures, emergency ROV hours, additional ships).
Mars Mission Option $5.0M
[#20] Optional minimal Mars approach (e.g., CubeSat recon) represented as a one-time commitment; range spans $5M–$1B+ depending on mission scope.
Upgrade Reserve $2.8M
[#21] Reserve for eventual shell scaling or replacement as SCP grows (mid-range reserve of $500k–$5M).
Installation Campaign $1.8M
[#2] Heavy-lift installation campaign: specialized DP vessel charter, cranes, mobilization/demobilization, port fees and weather contingency for initial installation.
Public Leak Reserve $1.1M
[#25] Rapid-response fund reserved to counter public leaks/crisis (legal injunctions, embargo buys, counter-publication).
Initial Research And Lab Setup $60K
[#21] Planning studies and modeling for long-term growth monitoring and initial scientific study setup.
🔄 Annual Recurring Costs Total: $10.8M/yr
Staff Wages $3.2M/yr
[#11] Salaries, benefits and training for core containment personnel (acoustic/deep-sea engineers, ROV pilots/technicians, marine biologists, operations managers, security, analysts, admin).
Payoffs And Data Purchase $1.6M/yr
[#18] Covert payments, cooperative agreements, purchase of targeted high-resolution imagery or hush funds to delay/restrict releases.
Cyber Operations And Image Alteration $1.2M/yr
[#17] Continuous monitoring and covert alteration/filtering of public and agency Martian imagery feeds; imagery analysts and covert cyber/PR infrastructure.
Facilities Maintenance $1.1M/yr
[#5, #10] Biennial maintenance campaign (annualized) plus shore facility lease/operations for port-side control room, storage and short-term lab.
Research And Monitoring $980K/yr
[#12, #13, #14, #19] Ongoing hydrophone data storage/compute; monitoring of civilian/government expeditions and intelligence tasking; environmental and cetacean monitoring/mitigation; dedicated Mars remote-sensing tasking (annual frames/analysis).
Logistics And Transport $850K/yr
[#8, #24] 10-km maritime exclusion enforcement costs (NOTICES/AIS geofence plus periodic patrols) and travel/rotation logistics for specialists and liaison travel.
Cover Story And Legal $850K/yr
[#22] Ongoing PR, legal retainer, diplomatic/cover programs and contingency litigation funds for suppression and public explanation efforts.
Security Operations $600K/yr
[#9] On-site security vessels, quick-response boarding teams, armed/paramilitary assets and secure communications (dedicated Foundation response separate from civilian enforcement).
Insurance And Compliance $175K/yr
[#23] Marine operations insurance, liability, permits and regulatory compliance costs.
Supplies And Consumables $150K/yr
[#16] Consumables, spare parts and expendables (cables, seals, anodes, paints, thruster spares).
Communications And Bandwidth $125K/yr
[#7] Satellite bandwidth, data relay, acoustic/fiber uplink, remote telemetry and archive transfer costs.
Cost Scenarios
📊 Baseline (baseline) $10.8M/yr
83.0% probability / year
Normal year with routine maintenance, monitoring, and no major incidents or mission launches.
routine maintenance scheduled monitoring no major incidents
🚨 Minor Incident $13.8M/yr
10.0% probability / year +$3.0M vs baseline
Localized shell damage or equipment failure requiring emergency mobilization and repairs.
small shell breach/damage unexpected activation requiring emergency ROV campaign
🚨 Major Breach $50.8M/yr
2.0% probability / year +$40.0M vs baseline
Severe failure of shell or large-scale damage requiring full replacement, extended deployments and major remediation.
catastrophic shell failure widespread structural damage major environmental response
🚨 Mars Mission Launch $35.8M/yr
5.0% probability / year +$25.0M vs baseline
Foundation elects to mount a direct approach to SCP-3098-1 on Mars (ranging from CubeSat recon to larger mission).
decision to fund Mars recon/lander targeted planetary mission procurement
👥 Personnel 20 total
Role Count Notes
Research Scientist 4 [#11] Marine/acoustic researchers responsible for experiments and monitoring.
Acoustic Engineer / Deep-sea Engineer 3 [#11] Design and oversight of shell, sensors and seabed interfaces.
ROV Pilot / Technician 4 [#11] Operate and maintain deep-rated ROVs and launch/recovery systems.
Security Officer / MTF Agent 3 [#11] On-site security, vessel boarding teams and quick-response personnel.
Operations Manager / Site Coordinator 1 [#11] Overall project operations and campaign coordination.
GIS / AIS Analyst 1 [#11] Monitoring maritime traffic and geofence/AIS enforcement.
Administrative Staff 2 [#11] Logistics, procurement and administrative support.
Medical Officer 1 [#11] Health and safety for shipboard and on-site personnel.
Engineer / Maintenance 1 [#11] Topside mechanical/electrical maintenance for ROVs and shore facility.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling a mid-confidence estimate; wide ranges on major one-time items (acoustic shell, ROV purchase, Mars mission) and optional mission choices introduce significant uncertainty.
← SCP-3097 ↑ All SCPs SCP-3099 →