SCP-316 — SCP-316 | Cost Breakdown

Read on SCP Wiki ↗

SCP-316 Safe ~ medium confidence

SCP-316

Expected annual

$1.1M

One-time setup

$538K

Annual recurring

$1.1M

Personnel

First-year one-time setup costs (vault, mirrored chamber, robotics, initial R&D and data systems) are modest-to-moderate (~$538k). Ongoing annual costs are dominated by staff wages (security + research), legal/cover-story, medical/response, and contingency, yielding roughly $1.13M/yr.

🏗️ One-Time Capital Costs Total: $538K

Facilities $175K

[#1, #2, #13, #21] Construction/installation of a dedicated lightproof safe/vault, mirrored containment/experiment chamber, physical barriers/signage, and retrofits to other cells.

Equipment $128K

[#3, #4, #6, #14] Robotic manipulator/remote handling, initial purchase of highly reflective PPE suits (rotation spares), camera system purchase (sealed reflective housings) and lightproof transport container.

Contingency One Time $70K

[#26] One-time contingency/overhead (15% applied to one-time capital & program setup costs).

Initial Research And Lab Setup $50K

[#16] Materials analysis / R&D instrumentation and initial testing program (SEM/XRD/mass-spec/outsource tests).

Disposal Contingency $50K

[#25] Decommissioning / disposal contingency fund for safe retirements or destruction.

Specialist Contractor Fees $30K

[#22] One-off specialist contractor projects (metallurgists, optical physicists, robotics integrators) for design and complex testing.

Data Management Setup $20K

[#23] Secure digital infrastructure setup: encrypted servers, backups, logging and classified storage.

Sop Development $15K

[#12] One-time SOP and documentation development, legal review and classification handling.

🔄 Annual Recurring Costs Total: $1.1M/yr

Staff Wages $710K/yr

[#7, #8] Security staffing for continuous coverage and assigned research personnel (salaries + benefits).

Contingency Recurring $147K/yr

[#26] Recurring contingency/overhead (15% applied to annual operating budget).

Cover Story And Legal $100K/yr

[#18] Legal retainers, cover-story/OPSEC budgets and contingency for secrecy/settlements (baseline program allocation).

Incident Response $40K/yr

[#11] Training, drills, emergency gear, sedation/rescue meds, and standby equipment for an on-call response crew.

Medical Monitoring $25K/yr

[#9] Baseline occupational health screening, on-call physician, and per-incident ER/hospital budgeting.

Insurance And Indemnity $25K/yr

[#19] Institutional liability premiums / internal indemnity reserves.

Research And Monitoring $15K/yr

[#16, #6, #23] Ongoing non-capital testing, small outsourced analyses, and monitoring costs tied to experiments and instruments.

Facilities Maintenance $10K/yr

[#2, #13, #21] Maintenance of mirrored chamber, seals, climate control and physical exclusion infrastructure.

Logistics And Transport $10K/yr

[#14] Per-move logistics budget for internal or occasional external transfers (escort/transport costs averaged per year).

Data Management Maintenance $10K/yr

[#23] Ongoing maintenance for encrypted servers, backups and audit controls.

Transport Per Move Budget $10K/yr

[#14] Recurring per-move operational budget (planning, convoy/escort cost averaged annually).

Psychological Care $8K/yr

[#10] Counseling and short-term therapy fund for exposed personnel and employee assistance.

Replacement Repair Budget $5K/yr

[#20] Budget to replace/refinish decolorized non-reflective surfaces and affected equipment.

Camera Maintenance $3K/yr

[#6] Maintenance and redundancy checks for camera/video systems in sealed reflective housings.

Oversight And Admin $3K/yr

[#12, #17] Periodic SOP review, ethics/oversight committee administration and modest admin support.

Utilities $2K/yr

[#24] Marginal increased energy costs for climate control, pumps, and robotic systems.

Ppe Laundering Maintenance $2K/yr

[#5] Contract laundering, inspection and minor repairs for aluminized suits.

Supplies And Consumables $1K/yr

[#15] Consumables such as spare D batteries, replacement bulbs and small parts stock.

⚡ Cost Scenarios

📊 Baseline (baseline) $1.1M/yr

87.5% probability / year

Normal year with planned operations, routine experiments, and no major incidents.

routine_operations scheduled_experiments

🚨 Minor Incident $1.2M/yr

10.0% probability / year +$60K vs baseline

Single accidental exposure or small experiment mishap requiring medical care, counseling, equipment replacement and extra overtime.

accidental_exposure human_error small_equipment_failure

🚨 Transport Incident $1.4M/yr

2.0% probability / year +$250K vs baseline

Significant transport-related incident (vehicle accident, loss or containment compromise during transfer) requiring recovery, legal/operational response and equipment replacement.

secure_transport_breach vehicle_accident

🚨 Political Exposure $1.6M/yr

0.5% probability / year +$500K vs baseline

Public exposure or FOIA/legal event forcing emergency legal response, relocation, and large cover-story/settlement costs.

public_exposure FOIA_leak high_profile_investigation

👥 Personnel 9 total

Role	Count	Notes
Security Officer / MTF Agent	6	[#7] Two guards per shift for 24/7 coverage (core security staffing).
Research Scientist	1	[#8, #16, #22] Lead researcher responsible for experiments, analysis and liaison with contractors.
Laboratory Technician	2	[#8, #6, #15] Technicians for experiment setup, camera systems, consumables and routine maintenance.

📋 Confidence Notes

Analyst notes provide detailed line items and realistic ranges, so category mapping is reliable; however many estimates are wide ranges and contingency/incident probabilities are judgement calls, so confidence is not high.

← SCP-315 ↑ All SCPs SCP-317 →