← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3161 Safe ~ medium confidence
SCP-3161
Expected annual
$2.8M
One-time setup
$4.7M
Annual recurring
$2.7M
Personnel
30
One-time capital costs are substantial (primarily perimeter fencing, site building and reserves) while recurring costs are dominated by security and research staffing. Baseline recurring operating cost is approximately $2.72M/yr; major one-time buildout and contingency reserves push capital needs to roughly $4.72M.
🏗️ One-Time Capital Costs Total: $4.7M
Perimeter Full Fencing $1.2M
[#2] One-time cost for full vehicle-grade security fencing around the 2 km perimeter (midpoint of provided GBP range).
Equipment $1.1M
[#4, #5, #6, #7, #9, #10, #16, #19, #21, #22] Surveillance installation, vehicles, guard kit-out, drones, generator/UPS, sensors, medical & decon equipment, initial breach-team kit and secure server setup (mid-range equipment purchases).
Facilities $1.0M
[#1, #8] Land access/easement legal costs and construction of the hardened surface containment/operations building (mid-range estimates converted from GBP).
Contingency Reserve One Time $688K
[#24] One-time contingency/emergency reserve fund for major incidents or site remediation (midpoint).
Conservation Reserve $344K
[#23] One-time long-term conservation / decommissioning reserve (midpoint of analyst range).
Initial Research And Lab Setup $309K
[#12, #13, #14, #15] Exploration / conservation / scanning hardware, small on-site conservation area and dedicated monitoring/workshop for SCP-3161-1 (one-time research/lab buildout and instrument costs).
Cover Story Initial $22K
[#18] Initial cover-story / PR campaign and signage setup (one-time).
Perimeter Minimal $19K
[#2] Minimal perimeter option (signage, bollards, gates) as the low-capital alternative to full fencing.
Legal Mou Drafting $19K
[#17] One-time legal drafting of MOUs / agreements with local authorities.
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.8M/yr
[#3, #11, #7, #16] Security guard payroll (24/7 coverage ~25 guards incl. employer costs), permanent exploration/research staff, drone operator(s) and on-call medical staffing (mid-range staffing model).
Research And Monitoring $279K/yr
[#6, #10, #13, #14, #15, #20, #21] Ongoing sensor/CCTV monitoring, environmental calibration, archival storage/backups, conservation analyses, SCP-3161-1 observation & repairs, specialist contractor engagement and IT/security support.
Contingency Insurance $138K/yr
[#24] Annual insurance/reserve premiums or reserved budget for incidents and liabilities (mid-range).
Cover Story And Legal $100K/yr
[#17, #18] Annual cover maintenance, PR, legal counsel and recurring amnestic/legal coordination budget.
Logistics And Transport $76K/yr
[#5, #7, #11] Vehicle fuel & maintenance for patrols and site travel, drone maintenance/ops, and exploration team travel logistics.
Administrative Overhead $75K/yr
[#25] HR, accounting, background checks, administrative support and overhead.
Emergency Response Training $75K/yr
[#19] Annual tactical training, ammo, readiness and exercises for breach response teams.
Supplies And Consumables $73K/yr
[#4, #12, #16, #22] Guard consumables & PPE, exploration consumables/replacements, medical consumables and waste/decon disposables.
Facilities Maintenance $72K/yr
[#8, #9] Annual maintenance for the surface facility, utilities, electricity usage and generator fuel/testing.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
83.0% probability / year
Normal operational year with scheduled bi-weekly explorations, routine maintenance and no major incidents.
routine_operations scheduled_explorations no_containment_incident
🚨 Minor Incident $2.9M/yr
15.0% probability / year +$150K vs baseline
Localized breach or discovery requiring short-term overtime, medical/amnestic use, minor repairs and legal/PR actions.
unauthorized_entry localized_equipment_failure small_public_exposure
🚨 Major Breach $3.9M/yr
2.0% probability / year +$1.2M vs baseline
Significant containment breach or structural incident requiring emergency response, large repairs/replacement, major legal/compensation and crisis research.
major_breach structural_collapse large_public_exposure_or_claim
👥 Personnel 30 total
Role Count Notes
Security Officer / MTF Agent 25 [(#3)] 24/7 coverage requiring ~22–28 full-time guards; model uses 25 guards (includes overtime/benefits).
Research Scientist 3 [(#11, #12, #13, #14)] Permanent archaeologists/technicians to support bi-weekly explorations and conservation (payroll model chosen over per-mission contracting).
Medical Officer 1 [(#16)] On-call medical support for explorations, amnestic administration and trauma care.
Drone Operator 1 [(#7)] Operator/maintainer for aerial surveillance assets (part of staffing costs).
📋 Confidence Notes
Analyst notes provide detailed UK-grounded ranges for most line items, but large regional/operational choices (full fence vs patrol, contracted vs permanent research staff) and anomalous risk uncertainty create material variability; estimates grouped at midpoints.
← SCP-3160 ↑ All SCPs SCP-3162 →