SCP-3238 Safe ~ medium confidence
SCP-3238
Expected annual
$3.2M
One-time setup
$3.2M
Annual recurring
$2.8M
Personnel
13
Initial capital outlay for secure vault, shielding, remote-handling, and specialized suppression systems drives up-front costs (~$3.2M). Ongoing yearly costs are dominated by staff wages, psychological/communications programs, insurance/retainers and preparedness (~$2.81M/yr), while occasional incidents can add millions.
🏗️ One-Time Capital Costs Total: $3.2M
Contingency Destruction Or Relocation $1.0M
[#25] Budgeted option for secure entombment/demolition (lower bound of major one-time disposal scenarios).
Facilities $450K
[#1, #5] Secure storage vault construction, blast/heat-resistant walls, hermetic seals and installed structural mitigations.
Fire Suppression And Gas Scrubbing $300K
[#5] Active inert-gas purge, scrubber system, remote thermal monitoring and heat-resistant containment systems.
Field Containment Trailer $300K
[#13] Procurement of mobile decon trailers, portable shielding panels and containment trailers.
Testing Restart Reserve $250K
[#26] Reserved funds to safely restart prioritized testing programs when cleared.
Remote Handling Glovebox $200K
[#3] Sealed glovebox, robotic manipulators, CCTV and redundant fail-safes.
Analytical Instrumentation $150K
[#22] Purchase of GC-MS / spectrometers / radiochemistry instrumentation or capital to partially outfit an in-house testing rig.
Radiation Shielding And Survey Equipment $125K
[#4] Portable/fixed gamma spectrometers, Geiger counters, survey meters, badges and hot-cell access provisioning.
Web Crawler Development $125K
[#12] One-time development for automated detection, false-positive filtering and geolocation correlation tools.
Specialized Shipping Containers $60K
[#21] Certified shielding transport containers and one-time procurement of specialized containers.
Ppe Purchase $50K
[#7] Initial full-body HazMat suits, SCBA, lead aprons, dosimeters, decon station equipment and disposables stock.
Simulation Setup $50K
[#23] One-time modeling software, hazard-plume setup and initial simulation building.
Forensic Initial Setup $50K
[#16] One-time tooling for forensic investigations, initial surveillance asset purchases and covert ops setup.
Inert Atmosphere Enclosure $25K
[#2] Backfill capability installation (nitrogen/argon), sensors and redundant supply lines.
Legal Pr Initial Setup $20K
[#20] Initial setup for legal/PR toolkits, evidence-suppression infrastructure and liaison channels.
Amnestics Initial Stock $20K
[#15] Initial procurement of Class-C amnestics stock and initial equipment for administration.
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $960K/yr
[#9, #10, #12, #8] Salaries & benefits for containment scientists/technicians, on-site security, web/monitoring analysts and medical officer support.
Insurance And Liability Retainer $500K/yr
[#19] Covert liability/hush-money fund contributions and contingency reserve.
Psychological Operations Program $300K/yr
[#27] Recurring costs for false-memory implantation program staffing, reinterviews and program maintenance.
Web Crawler Operations $150K/yr
[#12] Cloud costs, SOC-style monitoring, analyst salaries and triage operations for 'dado juice' detection.
Analytical Contracts And Staff Time $150K/yr
[#22] Contract studies, sample testing and staff time allocated to analytical work (testing currently suspended but budgeted).
Forensic Poi Tracking Ongoing $100K/yr
[#16] Ongoing PoI surveillance, intelligence work and tracking retainer costs.
Communications Blackout And Takedown Ops $100K/yr
[#28] Ongoing digital takedown capability, contractors and active monitoring to suppress online mentions.
Medical Surveillance Program $80K/yr
[#8] Baseline & periodic medical exams, biodosimetry, occupational monitoring and treatment stock rotation.
Hazardous Waste Contract Retainer $50K/yr
[#6] Standing contractor retainer for specialized hazardous and radioactive disposal.
Evacuation Fund Retainer $50K/yr
[#14] Annual reserve/retainer to coordinate evacuations and temporary sheltering with civilian authorities.
Amnestics Program Reserve $50K/yr
[#15] Ongoing procurement, administration training and monitoring for Class-C amnestics & follow-up procedures.
Environmental Longterm Monitoring $50K/yr
[#17] Long-term radiological/chemical monitoring and periodic area surveys after contamination events.
Medical Emergency Fund $50K/yr
[#18] Standing fund for acute treatment of exposed civilians/agents pending reconciliation per-incident.
Fire Suppression Maintenance $30K/yr
[#5] Consumables, scrubber cartridges, purge system testing and heat-sensor maintenance.
Legal Pr Retainer $30K/yr
[#20] Ongoing legal and counter-public-relations retainer and minimal active suppression monitoring.
Mtf Readiness Retainer $25K/yr
[#11] Readiness, rapid-deploy kit upkeep and annual training/short-notice exercise funding (activation costs handled per-incident).
Radiation Calibration And Badges $20K/yr
[#4] Calibration contracts, replacement sensors and dosimetry badge turnover.
Ppe Replacement $20K/yr
[#7] Routine replacement of disposable suits, HEPA filters and consumables for drills/incidents.
Field Trailer Maintenance $20K/yr
[#13] Trailer and mobile unit upkeep, generator service and portable shielding repairs.
Transport Annual Estimate $20K/yr
[#21] Routine certified transport runs, vehicle upkeep and paperwork overhead.
Simulation Drills And Updates $20K/yr
[#23] Annual drills, model updates and joint exercises with emergency services.
Inventory Audit $20K/yr
[#24] Annual audits, chain-of-custody bookkeeping and offsite backups.
Remote Handling Maintenance $10K/yr
[#3] Maintenance, calibration and spare parts for manipulators/glovebox and CCTV.
Inert Gas Maintenance $2K/yr
[#2] Annual gas topping-off, regulator replacement and basic sensor upkeep.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
85.0% probability / year
Normal operational year with no major incidents; routine maintenance, staffing and monitoring only.
no_ingestion_events standard_drills routine_audits
🚨 Minor Incident $3.3M/yr
12.0% probability / year +$500K vs baseline
Single localized ingestion event requiring MTF activation, limited remediation, medical treatment for a small number of casualties and amnestics administration.
single_ingestion_event local_evacuations small_scale_remediation
🚨 Major Incident $12.8M/yr
3.0% probability / year +$10.0M vs baseline
Large urban ingestion or contamination event (casino/fulfillment center scale) triggering multi-day emissions, mass casualties, long-term remediation, major legal/PR response and large-scale amnestic operations.
multi-site_contamination mass_casualties major_remediation_and_legal_actions
👥 Personnel 13 total
Role Count Notes
Research Scientist / Technician 4 [#9, #22] Containment scientists/technicians trained in radiation handling, remote ops and anomalous artifacts; included in staff_wages.
Security Officer / On-site Guard 6 [#10] 24/7 armed security presence for vault access control; included in staff_wages.
Web Analyst / Monitoring Specialist 2 [#12] Analysts triaging web-crawler hits and geolocation; included in staff_wages.
Medical Officer 1 [#8, #18] Medical surveillance and readiness support; included in staff_wages.
📋 Confidence Notes
Line-item ranges were provided for most categories allowing reasonable point estimates, but many large incident costs are highly uncertain (per-event wide ranges and scenario-dependent), so overall confidence is medium.
← SCP-3237 ↑ All SCPs SCP-3239 →