← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3240 Keter ? low confidence
SCP-3240
Expected annual
$12.4M
One-time setup
$31.0M
Annual recurring
$11.8M
Personnel
74
Initial one-time capital is approximately $31,040,000 driven mainly by construction of a multi-biome containment facility, per-species enclosure buildouts, life-support/critical equipment and contingency reserves; annual recurring operating costs are approximately $11,800,000 driven by staff wages, field monitoring/logistics, research/monitoring, utilities and legal/cover operations.
🏗️ One-Time Capital Costs Total: $31.0M
Facilities $17.8M
[#1, #2, #15] Multi-biome facility construction (#1), per-species enclosure buildout (#2), and breeding infrastructure capital (#15).
Scaling Contingency Reserve $5.0M
[#25] Capital reserve to add capacity for newly discovered susceptible species / satellite sites.
Equipment $3.2M
[#3, #4, #8, #11, #12, #19, #21, #26] Redundant life-support & power (#3), transport & capture vehicles/equipment (#4), veterinary capital equipment (#8), surveillance hardware (#11), cold-chain freezers (#12), IT/server hardware (#19), autoclave (#21), mortuary/necropsy upgrade (#26).
Containment Breach Reserve $3.0M
[#17] One-time contingency reserve for emergency property purchases, rapid quarantining and major breach response.
Initial Research And Lab Setup $1.8M
[#6, #13] Lowell-Kost initial R&D and algorithm development (#6); initial research program funding and lab buildout for transmission/mitigation studies (#13).
Legal And Cover Setup $300K
[#18] Initial legal/setup and lobbying to establish cover stories and government liaison.
Documentation Vault $50K
[#22] Secure physical vault and classified document storage setup.
Quarantine And Ppe Setup $35K
[#14] One-time fit-testing, secure PPE storage and decontamination setup.
Scale Uncertainty Note $0
[#30] Note on nonlinear scaling risk; no direct one-time cost assigned here but affects contingency planning.
🔄 Annual Recurring Costs Total: $11.8M/yr
Staff Wages $5.4M/yr
[#5, #7, #8, #6, #13, #15, #20, #26] Salaries and benefits for field monitoring teams (#5), animal care keepers & technicians (#7), veterinarians and vet techs (#8), Lowell-Kost modeling staff (#6), research staff (#13), breeding program techs (#15), psychologists/employee assistance (#20), and mortuary surge staffing (#26).
Research And Monitoring $2.0M/yr
[#6, #11, #13, #27] Ongoing Lowell-Kost licensing/compute/data feeds (#6), surveillance data storage and monitoring upkeep (#11), ongoing virology/behavioral research and trials (#13), and public health surveillance coordination (#27).
Logistics And Transport $1.5M/yr
[#5, #16, #24] Field team travel, seasonal deployments and allowances portion of monitoring (#5), emergency mobilization / helicopter charters / vehicle fuel (#16), and cross-border/coastal operations coordination (#24).
Facilities Maintenance $865K/yr
[#3, #10, #12] Recurring maintenance and operations for redundant life-support (#3), utilities/climate control including HVAC and pool systems (#10), and cold-chain/LN2 energy and maintenance (#12).
Cover Story And Legal $600K/yr
[#18] Ongoing legal, governmental liaison, cover story maintenance and PR suppression efforts.
Supplies And Consumables $580K/yr
[#9, #14, #29] Feeding and dietary provisioning (#9), PPE consumables and decontamination supplies (#14), and miscellaneous consumables/overhead (#29).
Public Incident Response Reserve $300K/yr
[#23] Annual budgeted reserve for per-incident media response, cleanup, medical monitoring and amnestics as needed.
Training And Psych Services $170K/yr
[#20] Regular containment drills, animal handling training, and psychological support for staff.
It Operations $125K/yr
[#19] Recurring IT, secure communications, license fees and disaster recovery operations.
Audit And Oversight $125K/yr
[#28] Annual internal audits, ethical review and containment assessments.
Biohazard Disposal $65K/yr
[#21] Contracted biohazard waste handling and disposal (necropsy waste, contaminated PPE, etc.).
Documentation And Archiving $40K/yr
[#22] Recurring administration, indexing and secure records retention.
⚡ Cost Scenarios
📊 Baseline (baseline) $11.8M/yr
78.0% probability / year
Normal operational year with no major public breaches or large-scale scaling events.
routine monitoring scheduled research no large incidents
🚨 Minor Incident $12.8M/yr
15.0% probability / year +$1.0M vs baseline
Localized public exposure or small containment incident requiring emergency response and media/PR action.
single public incident localized breach emergency capture/PR costs
🚨 Major Breach $16.8M/yr
5.0% probability / year +$5.0M vs baseline
Significant containment breach or mass congregation event requiring large-scale emergency operations, property acquisition and extended public-health response.
large-scale breach purchase of local property / cordon widespread mitigation & legal costs
🚨 Wide Geographic Expansion $19.8M/yr
2.0% probability / year +$8.0M vs baseline
Discovery/manifestation in multiple new species or requirement to deploy distributed satellite sites across remote biomes, triggering rapid scale-up of facilities and recurring operations.
new susceptible species discovered need for multiple remote satellite sites urban/critical-area congregations
👥 Personnel 74 total
Role Count Notes
Animal Caretaker / Keeper 25 [#7] Full-time keepers and husbandry technicians required for 180 specimens across species.
Research Scientist 8 [#6, #13] Modelers and research scientists for Lowell-Kost development and transmission/mitigation research.
Veterinarian 4 [#8] Salaried wildlife veterinarians (clinical oversight, surgeries, diagnostics).
Vet Technician 6 [#8] Vet tech support for surgeries, diagnostics and animal care.
Field Ecologist / Capture Technician 12 [#5, #16] Members of regional field monitoring and rapid-response teams for capture and deployment.
Security Officer / MTF Agent 10 [#1, #5] Site security and field protection for transports and sensitive operations.
IT / Data Specialist 3 [#6, #19, #11] IT and data personnel for secure servers, Lowell-Kost data feeds and surveillance data management.
Facilities Engineer / Maintenance 4 [#3, #10] Engineers for life-support, HVAC, generators and aquatic systems maintenance.
Administrative Staff / Site Manager 2 [#18, #22, #28] Administrative, legal liaison and audit/oversight support.
📋 Confidence Notes
Estimates are based on wide ranges provided in analyst notes; many items (number of species discovered, geographic distribution, frequency of incidents) are highly uncertain and scale nonlinearly, so overall confidence is low.
← SCP-3239 ↑ All SCPs SCP-3241 →