SCP-3251 Safe ~ medium confidence
SCP-3251
Expected annual
$147K
One-time setup
$156K
Annual recurring
$141K
Personnel
1
One-time startup costs are approximately $156,500 driven by field retrieval, enclosure construction, and specialized research/equipment; recurring annual costs are approximately $140,900, dominated by a full-time animal technician, contingency reserve, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $156K
Field Retrieval Transport $50K
[#8] Initial field retrieval, vessel charter, sedation/crate fabrication, transport, veterinary escort and permit/covert suppression costs ($50,000).
Facilities $36K
[#1, #10] Enclosure construction ($30,000) and perimeter sealing/fencing and structural tie-ins ($5,500).
Equipment $26K
[#2, #3, #9, #14, #15] HVAC system one-time hardware ($8,000) [#2], CCTV/access control and NVR ($9,000) [#3], secure corrosion-resistant safe/vault ($3,000) [#9], secure server/NAS hardware ($4,000) [#14], specialized handling tools and PPE capital items ($2,000) [#15].
Initial Research And Lab Setup $13K
[#12] Behavioral monitoring instrumentation and ethology software/data-capture setup ($13,000).
Imaging Diagnostic Campaign $9K
[#16] Budget for a single major diagnostic/imaging campaign (micro-CT/MRI/pathology) if authorized ($9,000 per campaign).
Veterinary Emergency Contingency $8K
[#5] One-time contingency for emergency anesthesia/surgery or large emergent veterinary interventions ($7,500).
Necropsy Disposal $6K
[#20] Full necropsy, histology and secure disposal contingency for end-of-life events ($6,000).
Emergency Recapture Kit $5K
[#11] One-time purchase of traps, bait, restraint containers and rapid-deploy gear ($5,000).
Quarantine Setup $4K
[#7] Initial quarantine testing, parasitology/PCR panels and PPE/decon setup ($4,000).
Starter Enrichment Kit $500
[#6] One-time starter enrichment kit and initial metallic enrichment items ($500).
🔄 Annual Recurring Costs Total: $141K/yr
Staff Wages $65K/yr
[#4] 0.8–1.0 FTE animal technician salary + benefits and training (estimated $65,000/yr).
Contingency Reserve $30K/yr
[#23] Recommended reserve for unpredictable anomalous escalation and emergency campaigns (~$30,000/yr).
Research And Monitoring $22K/yr
[#5, #12, #13, #14, #21, #22] Routine veterinary consults ($5,000), ongoing behavioral data analysis and storage ($5,000), linguistics/ethology consultancy ($4,000), off-site encrypted backups and maintenance ($2,000), local ecological monitoring ($4,000), audio/video forensic/transcription ($2,000).
Administrative Overhead $8K/yr
[#24] Annual senior-staff review time, compliance updates and site-level overhead ($8,000).
Facilities Maintenance $5K/yr
[#2, #3, #10] HVAC maintenance/electricity ($1,600), CCTV storage/maintenance ($1,000), perimeter monitoring and minor maintenance ($2,000).
Cover Story And Legal $4K/yr
[#17] Permits, legal compliance or ongoing cover-story maintenance depending on posture ($4,000).
Supplies And Consumables $4K/yr
[#6, #15, #19, #7] Food ($1,000), enrichment replacements ($550), PPE consumables ($500), routine housekeeping/substrate replacement ($1,000), quarantine supplies ($750).
Staff Training And Clearances $2K/yr
[#18] Periodic training for handlers and costs to maintain clearances/background checks ($2,500).
Logistics And Transport $1K/yr
[#11] Annual drills, kit replacement and small-boat readiness for recapture ($1,000).
Cost Scenarios
📊 Baseline (baseline) $141K/yr
88.0% probability / year
Normal year with routine care, no major incidents.
routine_husbandry scheduled_monitoring no_escape_events
🚨 Minor Incident $166K/yr
10.0% probability / year +$25K vs baseline
Small escape attempt or local crab mobilization requiring recapture, limited repairs and emergency vet care.
attempted_escape local_crab_encroachment small_power_outage
🚨 Major Breach $341K/yr
2.0% probability / year +$200K vs baseline
Significant breach or staff-compromising incident requiring large-scale recapture, infrastructure upgrades, media suppression or extended research campaign.
large_scale_breach public_exposure loss_of_sample_or_staff
👥 Personnel 1 total
Role Count Notes
Animal Technician 1 [#4] 0.8–1.0 FTE crustacean-experienced technician covered by staff_wages.
📋 Confidence Notes
Ranges provided in analyst notes allow mid-range budgeting but field-retrieval, covert-suppression, and anomalous escalation introduce uncertainty; personnel and routine costs are well-defined but emergency/contingency estimates are lower-confidence.
← SCP-3250 ↑ All SCPs SCP-3252 →