← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3254 Euclid ~ medium confidence
SCP-3254
Expected annual
$2.7M
One-time setup
$2.4M
Annual recurring
$2.6M
Personnel
22
Initial capital costs are roughly $2.4M driven by enclosure construction, lab setup, and contingency reserves; recurring annual costs are about $2.62M driven primarily by personnel (security, keepers, veterinary, research, cybersecurity) and contingency/response reserves.
🏗️ One-Time Capital Costs Total: $2.4M
Facilities $875K
[#1, #3] Construction of a 0.5–1 acre Pacific Northwest-style secure enclosure, perimeter fencing and reinforced gates.
Equipment $600K
[#2, #4, #5, #11, #12, #20] Environmental systems, EM/Faraday controls, CCTV install, mobile CT purchase, surgical/restraint hardware, and network/cyber setup.
Contingency Reserve $500K
[#22] Recommended reserve for potential expansion (additional high-security enclosure) or emergency capital needs.
Initial Research And Lab Setup $350K
[#10, #14] Moderate in-house laboratory setup and small cryobank/cryostorage for samples.
Transport Vehicle $75K
[#21] Armored/secured transport trailer and specialized crates purchase.
Initial Training Program $10K
[#17] Initial staff training and SOP development program.
Prop And Masking Tools $1K
[#16] Pawprint-masking tools and prop-making for removal deception.
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.6M/yr
[#6, #7, #8, #9, #20] 12 full-time security equivalents, 4 animal keepers, veterinary team (vet + tech), 2–3 research/engineering staff (budgeted as 3), and a cybersecurity specialist.
Annual Contingency Reserve $350K/yr
[#29, #22] Annual liquid emergency fund and reserve to support unexpected breaches, mass reproduction events, or rapid expansion (aligned with contingency expansion recommendations).
Research And Monitoring $150K/yr
[#9, #27] Ongoing research budgets and contingency outsourcing for forensic/materials analysis campaigns.
Supplies And Consumables $130K/yr
[#8, #12, #13, #15, #16, #19, #26, #30] Veterinary consumables/drugs, surgical consumables, carcass disposal costs, recycled-electronics processing, plush supplies, PPE/decon supplies, general utilities & bedding, and baseline population-control removals.
Rapid Response Team $100K/yr
[#23] On-call rapid-response/quarantine team maintenance and equipment budget.
Liability And Insurance $100K/yr
[#25] Liability, insurance, and worker compensation reserves.
Cover Story And Legal $70K/yr
[#24, #28] Legal/cover maintenance, local liaison costs, and annual ethical review/oversight panels.
Facilities Maintenance $55K/yr
[#2, #3, #4, #5, #14] Environmental system energy/maintenance, perimeter repairs, electronic containment maintenance, CCTV storage/maintenance, cryobank upkeep.
Psychological Support $20K/yr
[#18] Ongoing counseling, staff rotation, and trauma management programs.
Logistics And Transport $15K/yr
[#21] Vehicle operating costs and transport-related operating expenses.
Training And Sop Refresher $5K/yr
[#17] Annual refresher training for SOPs, removal masking, and behavioral management.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
93.0% probability / year
Normal year with steady containment, routine maintenance, and no major incidents.
routine_operations scheduled_research normal_reproduction_control
🚨 Minor Incident $2.8M/yr
5.0% probability / year +$200K vs baseline
Single minor breach/incident requiring emergency response, overtime, minor repairs, and increased veterinary care.
single_breach staff_injury minor_equipment_damage
🚨 Population Boom $3.9M/yr
2.0% probability / year +$1.3M vs baseline
Accelerated or uncontrolled production of SCP-3254-1 requiring expansion, large-scale culling, and substantial emergency capital outlay.
mass_reproduction_event containment_overcapacity failed_population_control
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 12 [#6] 12 FTEs to provide 24/7 coverage (includes benefits in wage estimate).
Animal Care Technician / Keeper 4 [#7] Four keepers covering shifts for feeding, enrichment, and daily care.
Veterinary Team 2 [#8] One veterinarian and one veterinary technician for routine and emergency care.
Research Scientist / Engineer 3 [#9] Combined biologists/engineers/behavioral scientists (budgeted as 2–3; counted as 3).
Network / Cybersecurity Specialist 1 [#20] One specialist or equivalent managed-service allocation for monitoring and incident response.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for most costs (personnel, equipment, facilities), but significant uncertainty remains around reproduction frequency, scale of forensics campaigns, and whether certain assets (CT, lab) are purchased or outsourced; contingency and scenario costs are therefore approximate.
← SCP-3253 ↑ All SCPs SCP-3255 →