SCP-3286 Euclid ~ medium confidence
SCP-3286
Expected annual
$3.1M
One-time setup
$4.6M
Annual recurring
$3.1M
Personnel
21
One-time capital/setup costs are dominated by barrier construction, patrol vessels and specialized underwater/equipment installs (~$4.6M). Recurring annual operations (vessel crews, research staff, vessel operations, lease options, monitoring, and contingencies) are the main drivers (~$2.9M/yr baseline; expected annual cost ~$3.03M after incident risk).
🏗️ One-Time Capital Costs Total: $4.6M
Equipment $1.9M
[#1, #6, #10, #12, #13, #21, #22, #27] Capital purchase of patrol vessels (purchase option), feed-release port/lock install, remote observation nodes, sonar array install, capital ROV/AUV purchases (observation + one work-class), comms hardware, subsea power/cable option initial install, and one-time autoclave/incinerator access.
Purchased Salvage Vessel $1.0M
[#20] One-time purchase option for standby salvage/hoist-capable vessel (alternative to contracted standby).
Facilities $870K
[#3, #4, #26] One-time harbor mooring/shore facility upgrades, underwater barrier construction (small-to-large ring) and initial public-signage/buoy installation. Estimate combines mid-range barrier and mooring work and signage.
Contingency Reserve $500K
[#25] Initial reserve fund for unexpected events (repairs, rapid R&D, emergency response).
Initial Research And Lab Setup $192K
[#8, #15, #24] Onshore aquaculture (small RAS) buildout, one-off containment/necropsy lab upgrades, and initial biosecurity/decontamination equipment.
Legal Permitting Cover One Time $150K
[#18] One-time legal/permitting/PR cover-story setup and initial environmental assessments/negotiations.
Sop Training Development $35K
[#23] One-time SOP development and initial containment-specific training curriculum creation.
🔄 Annual Recurring Costs Total: $3.1M/yr
Staff Wages $1.4M/yr
[#2, #11, #17, #8] Annual wages: patrol boat crew (shift coverage & maintenance), video analysts/data techs, research scientists/geneticists/containment scientists, and RAS/aquaculture technician staffing.
Patrol Vessel Lease $432K/yr
[#1] Recurring lease option for patrol boats (~$6k–$20k/boat/month). Annual estimate assumes multiple boats leased at mid-range rates.
Patrol Operations Fuel And Maintenance $300K/yr
[#2] Fuel and maintenance for continuous channel patrols (multiple boats), includes routine mechanical maintenance and consumables.
Cover Story And Legal $120K/yr
[#18, #28] Annual legal/PR/permit upkeep, community compensation/mitigation payments and political/anthropogenic mitigation to manage local stakeholders and secrecy.
Standby Salvage Vessel Contract $120K/yr
[#20] Recurring contracted standby salvage/hoist capability (alternative to purchasing).
Facilities Maintenance $90K/yr
[#3, #5] Annual harbor berth/secure mooring fees and underwater barrier maintenance/inspections (fouling removal, corrosion protection, anchor repairs).
Aquaculture Operations $80K/yr
[#8] Recurring staffing, consumables, vet checks and operating costs for onshore RAS/quarantine facility.
Insurance And Liability $80K/yr
[#19] Annual marine operations, environmental liability and vessel insurance premiums for secret/atypical operations.
Research And Monitoring $70K/yr
[#14, #16] Environmental monitoring, routine water/plankton/microbial sampling and laboratory sample analysis/genetic sequencing budget (monthly sampling and per-sample sequencing).
Rov Operations And Maintenance $50K/yr
[#13] Operation, servicing and maintenance for observation/work-class ROVs/AUVs.
Reserve Replenishment $50K/yr
[#25] Periodic replenishment of contingency fund as incidents deplete reserves.
Logistics And Transport $40K/yr
[#9] Daily transport logistics for donor fish (small transfers, insulated containers, oxygenation, small-boat transfers) and routine supply transit.
Donor Fish Procurement $40K/yr
[#7] Daily live donor fish procurement (disease-screened stock, quarantine, transport) averaged across species/sourcing.
Data Storage And Comms $40K/yr
[#11, #21] Bandwidth, shore receivers, storage, cloud costs and recurring comms/IT maintenance for continuous video/telemetry and secure logs.
Supplies And Consumables $30K/yr
[#29] Miscellaneous consumables: ropes, anchors, replacement housings, PPE, batteries, nets, dock hardware.
Mortality Response $30K/yr
[#15, #27] Annual budget for carcass recovery, necropsies, biohazard disposal and occasional cold-storage/containment handling per instance.
Emergency Drills $30K/yr
[#20, #23] Annual drills, training refreshers and emergency response exercises for breach/recovery scenarios.
Sonar Maintenance $15K/yr
[#12] Maintenance and calibration for sonar/hydrophone arrays.
Feed Lock Maintenance $10K/yr
[#6] Annual upkeep for the underwater feed-release port/lock system (seals, actuators, washdown).
Power Maintenance $10K/yr
[#22] Recurring maintenance/replacement for buoy/battery options or subsea power upkeep.
Training Refreshers $10K/yr
[#23] Annual refresher training for crews/ROV pilots/scientists on containment SOPs.
Biosecurity $10K/yr
[#24] Ongoing decontamination stations, anti-fouling, hull cleaning policies and related consumables.
Waste Disposal $10K/yr
[#27] Recurring hazardous waste disposal and incineration contracts for biological/anomalous waste.
Signage Maintenance $2K/yr
[#26] Buoy/sign replacement and upkeep.
Cost Scenarios
📊 Baseline (baseline) $3.1M/yr
70.0% probability / year
Normal year with routine monitoring and no major incidents; recurring operations continue as planned.
no breaches routine monitoring scheduled maintenance
🚨 Minor Incident $3.1M/yr
25.0% probability / year +$40K vs baseline
Single localized incident (instance death or small barrier damage) requiring emergency recovery, extra necropsy work, short repairs and PR/legal mitigation.
single SCP-3286 mortality minor barrier/mesh damage localized public/scientific attention
🚨 Major Breach $4.4M/yr
5.0% probability / year +$1.3M vs baseline
Significant barrier breach or mass reproductive/escape event requiring major repairs, contracted salvage purchase or heavy use of reserves and elevated legal/PR response.
structural barrier failure mass SCP-3286-B reproductive event political exposure requiring large PR/legal action
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent (Patrol Crew) 12 Boat crews and maintenance staff to provide 24/7 patrol rotation and on-board maintenance (covers crew wages in staff_wages).
Research Scientist 4 Marine biologists/geneticists/containment scientists for study, oversight of SCP-3286-B events and containment policy (salaries included in staff_wages).
Video Analyst / Data Technician 3 Continuous video/telemetry monitoring, AI oversight and data management (staff_wages covers these roles).
Research Technician / Aquaculture Staff 1 Operates RAS/quarantine, handles donor fish prep and biosecurity (recurring aquaculture_operations and staff_wages).
Site Director / Administrative Staff 1 Site management, liaison with legal/PR and local authorities (salary included in staff_wages).
📋 Confidence Notes
Analyst notes provide extensive line-item ranges and operational detail; however many marine construction, vessel and incident costs vary greatly by local conditions, redundancy choices (purchase vs lease), and political/legal factors, so precision is moderate.
← SCP-3285 ↑ All SCPs SCP-3287 →