SCP-3348 Safe ~ medium confidence
SCP-3348
Expected annual
$1.1M
One-time setup
$3.0M
Annual recurring
$1.1M
Personnel
8
Initial one-time setup dominated by hardened Safe-Class containment, multiple contingency reserves, and specialized hardware (~$3.0M). Annual operations driven by staff wages, research, amnestic replenishment, insurance, and legal/cover operations (~$1.08M/yr).
🏗️ One-Time Capital Costs Total: $3.0M
Scaling Upgrade Contingency Reserve $1.0M
[#27] Reserve for major containment scaling/upgrades if hazard increases (higher-class containment, expanded quarantine, etc.).
Facilities $765K
[#1, #11, #15, #16] Construction and structural work: Safe-Class containment chamber, archival climate installation, emergency quarantine rooms, and installation of redundant power/environmental systems.
Equipment $522K
[#2, #3, #7, #8, #9, #12, #14, #17, #22, #25] Combination/redundant locks, amnestic dispenser hardware, access-control hardware, audio hardware/soundproofing components, robotics/remote handlers, scanners/backups hardware, decontamination kits, monitoring cameras/sensors, forensic/logging hardware, and secure transport kit.
Containment Insurance Reserve $300K
[#21] One-time contingency reserve for large-scale property damage / liability (initial reserve).
Public Incident Contingency Reserve $200K
[#13] Contingency reserve earmarked for significant public incident remediation and large media/legal actions.
Initial Research And Lab Setup $125K
[#18, #23, #24] Research lab buildout and instruments: SOP/material development, R&D prototypes for linguistic countermeasures, and controlled-vocabulary/database initial build.
Class A Amnestic Initial Stock $100K
[#4] Initial inventory of 1,000 Class-A targeted amnestic doses (QC, refrigeration, lot rotation).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $680K/yr
[#5, #6, #10] Salaries for on-call medical staff, 24/7 security guards, and dedicated research personnel (medical ~1 FTE, security ~4 FTE, research team ~3 FTE).
Cover Story And Legal $150K/yr
[#13, #21] Annual budget for legal/PR/cover-story activities plus insurance/premium replenishment for liability and remediation.
Research And Monitoring $114K/yr
[#10, #12, #18, #19, #20, #23, #24, #26] Ongoing research budgets, controlled-experiment consumables, digitization storage/media refresh, SOP/training delivery, psychological monitoring programs, R&D continuation for countermeasures, controlled-vocabulary DB maintenance, and archival succession set-aside.
Facilities Maintenance $86K/yr
[#2, #7, #8, #11, #15, #16, #17, #22] Ongoing maintenance: lock recoding/maintenance, access-control upkeep, audio calibration, archival climate energy/monitoring, emergency room operations, power/generator maintenance, surveillance upkeep, and forensic/logging system support.
Supplies And Consumables $33K/yr
[#4, #14] Amnestic replenishment and incident decontamination/waste disposal consumables.
Logistics And Transport $20K/yr
[#25] Recurring costs for secure inter-site transfers, courier/escort protocols, and transport kit maintenance.
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
94.5% probability / year
Normal year with no major incidents; routine operations, research, and maintenance only.
routine_operations scheduled_research standard_maintenance
🚨 Minor Incident $1.2M/yr
5.0% probability / year +$150K vs baseline
Localized containment incident or limited exposure requiring remediation, extra amnestic use, equipment replacement, and legal response.
localized_word_effect_spread equipment_damage civilian_witness_management
🚨 Major Breach $3.6M/yr
0.5% probability / year +$2.5M vs baseline
Significant breach/public exposure requiring large-scale remediation, mass amnestic deployment, containment upgrades, and insurance payouts.
public_exposure infrastructure_damage multi-site_remediation
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#6] 24/7 guard coverage for containment wing; salary estimates based on $40–$60k/guard.
Research Scientist 3 [#10] Dedicated linguists/cognitive scientists and supporting researchers for testing and hazard modeling.
Medical Officer 1 [#5] On-call physician(s) for amnestic administration and adverse reaction management.
📋 Confidence Notes
Many line items have broad estimate ranges and hinge on uncertain testing tempo and incident frequency; equipment and staffing needs are well described, but contingency requirements are scenario-dependent, yielding moderate confidence.
← SCP-3347 ↑ All SCPs SCP-3349 →