SCP-3351 — SCP-3351 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3351 Euclid ~ medium confidence

SCP-3351

Expected annual

$5.9M

One-time setup

$12.5M

Annual recurring

$5.8M

Personnel

Initial containment and program setup estimated at roughly $12.5M one-time, with recurring operating costs of approximately $5.79M per year. Major cost drivers are regional rapid-response staff wages, nationwide sensor and mist-detection hardware, retraining/medical programs for affected persons, program management, and insurance/contingency reserves.

🏗️ One-Time Capital Costs Total: $12.5M

Mist Detection Hardware $2.8M

[#3] LIDAR/ceilometer or short-range radar + secure edge compute for ~100 priority sites (mid-range).

Fixed Sensor Nodes $1.8M

[#2] Rain gauges / lake-level stations (300-site mid-range estimate).

Insurance Reserve $1.8M

[#19] Contingency/liability reserve retained for lawsuits/major incidents (mid-range).

Surge Reserve $1.0M

[#25] Pre-staged surge reserve for mass-event activation (mid-range).

Decommissioning $825K

[#28] Decommissioning & environmental restoration for ~300 sites (mid-range).

Compensation Easements $600K

[#13] One-time easement/buyout payments for access (median for ~100 sites).

Training Initial $600K

[#18] Initial non-observation SOP training for ~60 staff (mid-range).

Legal Defense Fund $550K

[#27] Initial public liability / legal defense fund retained for adverse outcomes.

Ai Development $525K

[#5] One-time autonomous detection software and model development (mid-range).

Vehicles Purchase $500K

[#7] Purchase of ~10 off-road-capable vans/SUVs and trailers (mid-range).

Site Survey $300K

[#1] Nationwide desk+field survey, hydrological mapping, prioritization of ~100–500 sites.

Drones Purchase $280K

[#9] Purchase of ~20 autonomous short-range drones (mid-range).

Initial Research And Lab Setup $275K

[#15] Lab buildout (BSL1-2 capability), scientific instruments, PPE and setup for controlled studies.

Legal Initial $250K

[#11] Initial legal work, MOUs, expedited permits and negotiations (mid-range).

Communications Setup $200K

[#4] Initial networking/VPN setup and redundant links.

Lighting Installation $100K

[#10] Night-time directional and safety lighting installation.

Secure Storage Setup $75K

[#22] Secure climate-controlled evidence storage and physical archival setup.

Cover Story Initial $50K

[#12] Initial public-safety/cover-story materials and messaging templates.

Cordon Equipment $40K

[#8] Portable fencing, signage, cones for 10 regions.

Medical Initial Screening $30K

[#16] Initial medical screening program setup for affected individuals.

Emergency Equipment $20K

[#20] On-vehicle emergency medical/extraction equipment.

Plaque Handling $13K

[#14] Removal/secure-storage/transport of non-anomalous plaque (Ashworth Moor example).

Sample Kit Buildout $3K

[#21] Initial buildout of sample collection kits and chain-of-custody supplies.

Facilities $0

[]

Equipment $0

[]

🔄 Annual Recurring Costs Total: $5.8M/yr

Staff Wages $2.3M/yr

[#6] Regional rapid-response teams: 10teams × 4 personnel = 40 personnel at ~$50k/yr each plus on-call/overtime (~$2.3M total).

Retraining Program $750K/yr

[#17] Occupational retraining & job placement for affected persons (~50 people/year mid-range).

Program Management $525K/yr

[#26] Program director, administrators, logistics coordinators, rent and office overhead.

Research And Monitoring $500K/yr

[#15] Research team salaries (3–6 people; mid-range aggregated) and ongoing monitoring program operations.

Medical Care $300K/yr

[#16] Ongoing medical monitoring and psychiatric treatment for affected individuals (50 cases/year mid-range).

Cover Story And Legal $150K/yr

[#12] Ongoing public-safety messaging/PR and active information management.

Data Plans $135K/yr

[#4] Cellular/satellite data plans for ~300 sites (mid-range).

Media Monitoring $130K/yr

[#23] Social media and local news monitoring and rapid-response staffing/tools.

Insurance Premiums $125K/yr

[#19] Annual insurance premiums and policy costs (mid-range).

Ai Maintenance $100K/yr

[#5] Ongoing model maintenance, updates, testing and validation.

Legal Liason $100K/yr

[#11] Ongoing legal liaison, permit renewals, and coordination with local authorities.

Research Consumables $100K/yr

[#15] Annual lab consumables, PPE, sample analysis costs.

Vehicles Upkeep $90K/yr

[#7] Fuel, maintenance and repairs for response vehicles (mid-range).

Audits And Oversight $88K/yr

[#24] Compliance, ethics oversight, and third-party audits.

Drones Maintenance $80K/yr

[#9] Training, maintenance and periodic replacement for drone fleet.

Training Refreshers $60K/yr

[#18] Annual refresher training for containment staff.

Emergency Contract $50K/yr

[#20] Medevac/ambulance contract for rapid extraction/medical response.

Surge Readiness Maintenance $50K/yr

[#25] Maintenance of surge capacity and mutual-aid agreements.

Legal Retainer $50K/yr

[#27] Annual legal retainers for defense and litigation readiness.

Compensation Annual Fees $30K/yr

[#13] Annual access/easement fees to landowners and reservoir authorities.

Cordon Consumables $20K/yr

[#8] Consumables & replacement fencing/signage.

Lighting Maintenance $20K/yr

[#10] Electricity and maintenance for night-time safety lighting.

Sample Consumables $20K/yr

[#21] Per-sample consumables and cold-chain transport costs.

Archival Maintenance $12K/yr

[#22] Digital archival maintenance and climate control for physical evidence.

Plaque Storage $3K/yr

[#14] Ongoing secure storage/curation costs for artifacts/plaques.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

Logistics And Transport $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $5.8M/yr

83.0% probability / year

Normal year with monitoring, scheduled operations, and no major incidents or mass events.

routine monitoring periodic sensor maintenance small numbers of affected individuals

🚨 Minor Incident $6.2M/yr

15.0% probability / year +$400K vs baseline

Localized containment incident requiring additional deployments, overtime, legal response, and limited compensation/medical costs.

unexpected civilian viewing at one or a few sites local litigation or claims additional overtime and targeted legal action

🚨 Major Breach $9.3M/yr

2.0% probability / year +$3.5M vs baseline

Widespread simultaneous manifestations (e.g., large rainfall event) activating surge capacity, large-scale cordons, mass medical/retraining needs, and major legal exposure.

widespread rainfall across many monitored sites mass public gatherings/viewings large-scale litigation and emergency operations

👥 Personnel 60 total

Role	Count	Notes
Security Officer / MTF Agent	40	10 regional rapid-response teams × 4 personnel; primary recurring wage driver [#6].
Research Scientist	5	Research team for mist composition, replication attempts and studies (covered in research_and_monitoring) [#15].
Administrative Staff / Program Management	8	Program director, logistics, database/admin staff supporting operations and overhead [#26].
Medical Officer	2	Medical/psychiatric staff for monitoring and treatment coordination [#16].
Drone Operator / Technician	3	Drone maintenance and autonomous fleet oversight [#9].
Engineer / Maintenance	2	Sensor, vehicle and lighting maintenance staff (covered in vehicles_upkeep and maintenance lines) [#2, #7, #10].

📋 Confidence Notes

Estimates are based on analyst-provided ranges and mid-range selections; the SCP's anomalous behavior is well-described but national-scale policy choices (how many sites to monitor, retraining policy, and contingency sizing) create significant scaling uncertainty, so a medium confidence rating is appropriate.

← SCP-3350 ↑ All SCPs SCP-3352 →