SCP-3384 Euclid ? low confidence
SCP-3384
Expected annual
$10.6M
One-time setup
$40.7M
Annual recurring
$10.0M
Personnel
56
One-time setup is large due to a dedicated controlled-testing facility and contingency reserves (~$40.7M one-time); recurring annual costs are driven by staff salaries, legal/PR, and global monitoring infrastructure (~$9.98M/yr). Major cost drivers are staffing, field response/legal exposure, and contingency funds for a viral outbreak.
🏗️ One-Time Capital Costs Total: $40.7M
Global Scaling Contingency $25.0M
[#21] Reserve capital to rapidly scale operations worldwide in a viral outbreak scenario.
Facilities $5.5M
[#16] Controlled-testing facility buildout (shielded viewing booths, heavy-duty fireproofing, sensors, containment hatches).
Contingency Modeling Reserve $5.0M
[#27] One-time contingency reserve for activation of large-scale modeling/response (national-scale interventions).
Insurance Reserve $2.5M
[#22] One-time reserve for insurance/indemnity/compensation to cover exposures and quiet settlements.
Covert Cyber Ops Setup $875K
[#8] One-time setup for covert/proprietary technical suppression capabilities (penetration testing, takedown automation).
Initial Research And Lab Setup $550K
[#18] Specialized high-speed/multi-spectral recording gear and initial lab instrumentation procurement.
Outreach Integration $500K
[#25] One-time negotiation/integration costs for API-level platform integration and contractual work with platforms.
Equipment $300K
[#11] Fire suppression and specialized scene equipment outfitting for rapid-response teams.
Web Analysis Software Development $250K
[#1] Development, QA, API integration, and initial legal review for web-analysis/scraping bots.
Protective Equipment One Time $150K
[#19] Initial PPE procurement and live-fire/drill equipment for teams.
Storage Migration $50K
[#3] Occasional one-time migration costs for long-term encrypted archives and retention policy implementations.
🔄 Annual Recurring Costs Total: $10.0M/yr
Staff Wages $4.4M/yr
[#4, #5, #6, #10, #17, #20] Salaries for DevOps/sysadmin, manual observers, supervisory reviewers, rapid-response field personnel, core research team, and social-media analysts.
Cover Story And Legal $1.3M/yr
[#7, #9, #15] Baseline takedown/legal operations, platform liaison, PR retainer, and baseline legal defense/litigation reserves.
Administrative Overhead $1.3M/yr
[#28] 15% administrative overhead applied to program recurring budget (auditing, compliance, secure communications, procurement).
Facilities Maintenance $850K/yr
[#16, #24] Ongoing operations and maintenance of the controlled testing facility plus general repairs/infrastructure replacement fund.
Research And Monitoring $530K/yr
[#18, #26, #27] Ongoing memetic monitoring, modeling/contingency liaison budgets, and instrument calibration/repair.
Psychological Support $275K/yr
[#23] Counseling, memory-management cover operations and support services for witnesses and staff.
Insurance Reserve Replenish $250K/yr
[#22] Recurring funding to replenish insurance/compensation pools or pay premiums.
Logistics And Transport $200K/yr
[#10] Vehicles, rapid deployment funds, and travel for emergency rapid-response field teams.
Outreach Api Retainer $200K/yr
[#25] Platform retainer and licensing fees for API hooks or platform-side filters (annualized).
Covert Cyber Ops Ops $150K/yr
[#8] Ongoing ops budget for covert suppression measures and maintenance of takedown automation (if used).
Cloud Hosting $120K/yr
[#2] Continuous 24/7 capture, transcoding, transient storage, CDN and DDoS protection for monitoring.
Influencer Contracts $100K/yr
[#20] Small influencer contracts and emergency account buyouts (analyst salaries are in staff_wages).
Protective Equipment Training $85K/yr
[#19] Recurring training, certifications and live-fire drills for personnel.
Forensic Cleanup $75K/yr
[#12] Annualized forensic & HAZMAT cleanup budget (per-incident cleanup averaged over expected baseline).
Long Term Storage $30K/yr
[#3] Encrypted archival storage, metadata logging and compliance retention costs.
Scene Security Witness Management $25K/yr
[#13] Temporary cordons, witness management, relocation and interview costs (annualized).
Medical Mortuary $25K/yr
[#14] Medical/mortuary, coroner liaison and local cover costs (annualized).
Supplies And Consumables $20K/yr
[#11] Consumables and equipment wear for scene suppression and field operations.
Cost Scenarios
📊 Baseline (baseline) $10.0M/yr
82.0% probability / year
Normal year with continuous monitoring, maintenance, research, and low incident frequency; no major outbreaks or large lawsuits.
no_major_outbreak platform_cooperation regular_incident_rate
🚨 Minor Incident $10.1M/yr
15.0% probability / year +$150K vs baseline
Isolated residential or small-scale public exposure requiring localized field response, cleanup, and short PR/legal surge.
single_residential_exposure small_viral_clip localized_cleanup
🚨 Major Breach $15.0M/yr
2.0% probability / year +$5.0M vs baseline
Multiple simultaneous incidents with substantial field responses, large litigation/repair costs, and significant PR/legal activity.
multiple_simultaneous_exposures high_profile_publicity major_litigation
🚨 Viral Outbreak $60.0M/yr
1.0% probability / year +$50.0M vs baseline
Widespread viral distribution requiring activation of global-scaling contingency, large-scale interventions, and use of reserve funds.
global_viral_spread platform_non-cooperation national-scale_incidents
👥 Personnel 56 total
Role Count Notes
DevOps / Maintenance 2 [#4] Sysadmin/DevOps staff for bot health checks, uptime and patching.
Manual Observer / Reviewer 24 [#5] 24/7 human reviewers across regions to view flagged 15-second clips.
Supervisory Reviewer / Duty Officer 6 [#6] Senior analysts and duty officers for escalation and takedown authorization.
Research Scientist 8 [#17] Core paranormal/physics/psychology/audio-forensics research team and technicians.
Rapid Response / Field Agent 12 [#10] Emergency rapid-response field teams trained in HAZMAT, arson suppression and clandestine operations.
Social Media Analyst 4 [#20] Analysts prioritizing high-profile accounts and managing influencer relationships (salaries included in staff_wages).
📋 Confidence Notes
Wide uncertainty in incident frequency, platform cooperation, and legal exposure for an anomalous memetic/viral hazard yields low confidence; many high-cost reserves are scenario-dependent.
← SCP-3383 ↑ All SCPs SCP-3385 →