[#1, #2, #3, #4] Reinforced containment chamber, skylight/ceiling windows, foundation anchoring/seismic work, and blast-rated airlock; summed mid-range estimates for excavation, reinforced concrete, steel liner, glazing and airlock systems.

[#5, #6, #7, #8, #9, #10, #11, #12, #17] EM/Faraday gateway, telecom honeypot setup, automated watering system, remote monitoring suite, hardened feedthroughs, remote robotics, backup power/generator, HVAC install, and initial cybersecurity/hardened logging setup (initial costs only).

[#22] Emergency rebuilding reserve for rapid reconstruction or relocation (mid-range of recommended reserve).

[#25] Budget set aside for potential neutralization/decommissioning R&D, approvals, execution and remediation (conditional).

[#23] Initial mortuary/forensics & incident response costs for initial recovery and processing.

[#24] Typical per-move cost estimate for specialized transport / heavy-lift relocation (as-needed per move).

[#14] Project lead, botanists, engineers/technicians, security rotation, cyber analysts; total payroll and benefits (mid-range staffing estimate).

[#16, #8, #9, #20] Annual research & testing budget and monitoring maintenance: controlled experiments, analysis, monitoring maintenance, sacrificial sensor replacements, and data archival costs.

[#15] Annual retainer and readiness for Mobile Task Force contract, heavy equipment rental and emergency containment deployment capability (mid-range).

[#21] Annual allocation for disinformation, legal cover-ups, settlements, fabricated records and related activities.

[#17] Ongoing secure logging, intrusion detection, server maintenance and data backups for comms and facility systems.

[#10] Repairs, replacements, and consumables for remote robotic manipulators and tethered sacrificial units.

[#6] Recurring operations and analyst time for dedicated cellular/SMS capture, logging, and forensic chain-of-custody operations.

[#19] Annual structural inspection and preventative maintenance of reinforced shell, skylight seals, anchors and logged non-destructive testing.

[#13] General site energy costs for monitoring, supplemental lighting and climate control.

[#23] Ongoing reserve for mortuary/forensic readiness and incident-related processing.

[#11] Fuel, maintenance and service contracts for generator and UPS systems.

[#12] HVAC and humidity-control maintenance and supplemental energy for environmental control.

[#7, #18] Horticulture consumables, water filters, replacement small parts, PPE, and routine watering consumables.