← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3405 Keter ? low confidence
SCP-3405
Expected annual
$131.1M
One-time setup
$185.6M
Annual recurring
$127.6M
Personnel
60
National-scale containment baseline requires substantial recurring operations (~$127.6M/yr) driven by staffing, covert operations, legal/PR, surveillance, and large contingency/reserve replenishments; one-time setup and reserve funds total ~$181.3M.
🏗️ One-Time Capital Costs Total: $185.6M
Settlement Reserve $100.0M
[#26] One-time settlement and victim compensation reserve for large-scale civil suits (national-level reserve).
Emergency Reserve $50.0M
[#25] One-time contingency emergency response reserve for rapid mobilization and large-scale incident response.
Bribe Reserve $20.0M
[#19] One-time contingency reserve for high-risk compromise/bribe/settlement actions (national-scale reserve).
Initial Research And Lab Setup $4.2M
[#15, #17] Research program & lab buildout: initial research program setup and forensic lab buildout and equipment.
Transport Fleet $2.0M
[#7] Purchase of national fleet (30 vehicles) for covert/unmarked transport and transfers.
Surveillance Deployment $2.0M
[#9] Initial hardware and software deployment for CCTV, IMSI-catchers, covert cameras and analytics (national coverage initial installation).
Front Company Setup $2.0M
[#28] Setup costs for a network of front organizations/shell entities to route payments and provide plausible cover (national network).
Digital Infra $1.5M
[#10] Secure servers, air-gapped analysis environments and analytics infrastructure initial deployment.
Containment Chambers $1.0M
[#14] Construction/modification of specialized secure holding chambers for anomalous individuals.
Facilities $900K
[#6] Build-out of 6 regional secure interview hubs (national) and construction/lease fit-out (soundproof rooms, Faraday, biometric locks, evidence storage).
Training And Certification $500K
[#2] One-time curriculum and initial training course development for specialized interviewing/interrogation and covert ops.
Safehouse Setup $500K
[#8] Initial setup costs for multiple safehouses and short-term holding facilities (national program).
Medical Facility Build $500K
[#13] Dedicated medical room / basic medical containment build-out for screening/quarantine.
It Security Initial $300K
[#23] Initial IT security systems, SIEM deployment and red-team setup.
Data Archival $100K
[#11] Encrypted archival hardware and off-site redundancy initial costs.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $127.6M/yr
Settlement Replenishment $20.0M/yr
[#26] Annual replenishment for settlement and victim compensation funds.
Administrative Overhead $13.7M/yr
[#27] Administrative overhead (estimated 12% of operational recurring budget to cover finance, procurement and audits).
Staff Wages $11.0M/yr
[#1] Salaries, benefits, insurance, hazard pay and HR costs for ~60-person national MTF/containment workforce.
Safehouse Operations $10.0M/yr
[#8] Annual operations costs for safehouses, witness relocation and short-term holding expenses.
Surveillance Ops $10.0M/yr
[#9] Ongoing licensing, analyst staffing, paid informants and operational costs for signals intelligence and monitoring (national persistent coverage).
Emergency Replenishment $10.0M/yr
[#25] Annual replenishment to maintain a ready emergency mobilization reserve.
Scale Escalation Multiplier $10.0M/yr
[#30] Variable recurring costs to scale interview throughput (per-interview costs aggregated for national interviewing of large cohorts).
Cover Story And Legal $7.5M/yr
[#4, #5] Combined legal retainers/litigation costs and PR/misinformation/media control (national-level ongoing costs).
Bribe Replenishment $5.0M/yr
[#19] Annual replenishment budget for compromise/bribe/legal coercion contingency fund.
Covert Operations $4.0M/yr
[#3] Annual budget for undercover misinformation campaigns, payoffs, planting counter-evidence and covert operational expenditures (national scale).
Insurance And Indemnity $4.0M/yr
[#22] Liability insurance, staff insurance and indemnity funds for national operations.
Logistics And Transport $3.5M/yr
[#7, #20] Vehicle O&M, fuel, travel, lodging and per-diems for national operations and transport logistics.
Background Checks $3.0M/yr
[#16] Licensing, per-query fees and database access for identity verification at national scale.
Front Company Ops $3.0M/yr
[#28] Annual running costs for front organizations and shell entities used for cover operations.
Research And Monitoring $2.0M/yr
[#15] Ongoing R&D into detection, memetic countermeasures and trials; recurring research staff and experiments.
Psychological Services $2.0M/yr
[#12] Clinical evaluations, monitoring, counseling and follow-up care for persons interviewed (nationwide program costs).
Medical Support $2.0M/yr
[#13] Recurring PPE, medical supplies, medevac readiness and medical staffing for containment operations.
Informant Management $2.0M/yr
[#18] Recruiting, retainers and payments to informants and whistleblowers (robust national program).
Digital Ops $1.0M/yr
[#10] Annual hosting, licensing, ML model maintenance and staff for digital forensics and probability analytics.
It Security Ops $1.0M/yr
[#23] Ongoing cybersecurity, red-team testing and insider-threat mitigation costs.
Forensic Lab Ops $800K/yr
[#17] Annual consumables, testing and staffing costs for forensic lab operations.
Facilities Maintenance $700K/yr
[#6, #21] Annual maintenance, leases and utilities for secure interview sites and other secure facilities.
Training And Certification $500K/yr
[#2] Annual refresher courses and simulated drills for interviewing/covert ops/memetic awareness.
Ethics And Compliance $500K/yr
[#29] Oversight, internal investigations and compliance inspections.
Data Archival $200K/yr
[#11] Recurring costs for encrypted backups, off-site redundancy and evidence retention compliance.
Record Sealing $200K/yr
[#24] Costs for record sealing, chain-of-custody systems and legal-compliant evidence protection.
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $127.6M/yr
89.0% probability / year
Normal national operations year with no major incidents; recurring containment program run-rate.
normal operations routine interviewing no large exposures
🚨 Minor Incident $142.6M/yr
10.0% probability / year +$15.0M vs baseline
Localized exposure or partial public/legal exposure requiring emergency response and additional legal/PR actions.
localized leak small public exposure targeted litigation or whistleblower
🚨 Major Breach $327.6M/yr
1.0% probability / year +$200.0M vs baseline
Widespread exposure requiring full emergency mobilization, large settlements, mass relocations and national-scale covert operations.
major public breach large-scale litigation and settlements nationwide investigations
👥 Personnel 60 total
Role Count Notes
Security Officer / MTF Agent 30 [#1] Frontline MTF containment operators and covert field agents.
Interrogator / Analyst 15 [#1] Interview specialists, interrogators and behavioral analysts responsible for vetting subjects.
Research Scientist 5 [#1] Researchers supporting detection, memetic countermeasure R&D and analysis.
Administrative Staff 8 [#1] Program administrators, procurement, finance and legal liaisons.
Engineer / Maintenance 2 [#1] Facilities, IT and equipment maintenance personnel.
📋 Confidence Notes
Estimates are low-confidence due to vague SCP writeup, wide cost ranges and strong sensitivity to chosen containment scale (localized vs national vs global). Many line items are situational contingencies with large uncertainty.
← SCP-3404 ↑ All SCPs SCP-3406 →