← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3411 Keter ~ medium confidence
SCP-3411
Expected annual
$30.2M
One-time setup
$18.4M
Annual recurring
$29.3M
Personnel
287
One-time capital/setup costs are approximately $18.4M driven by contingency/reserve funds, facility buildout, fleet purchase, and lab/surveillance equipment; baseline recurring operations run about $29.3M/yr driven primarily by embedded postal agents (payroll), site staffing, family management, logistics, and legal/PR.
🏗️ One-Time Capital Costs Total: $18.4M
Contingency Fund $7.5M
[#25] Emergency contingency fund for rapid scaling (midpoint of $5M–$10M range) to hire staff, secure transport, and capital purchases.
Insurance Liability Reserve $3.5M
[#24] One-time liability/reserve fund (midpoint used between $2M–$5M range) held for large legal/contingency events.
Facilities $3.0M
[#6, #7, #17] Secure Mail Processing Facility buildout and reinforced vaults, evidence/archive capital storage build, and reinforced storage bays/vault construction.
Equipment $1.1M
[#4] Purchase of 15 unmarked secure collection vans and fitted equipment (lockboxes, scanners, GPS, radios, covert cover).
Initial Research And Lab Setup $1.1M
[#10] Forensic laboratory capital equipment (GC-MS, SEM, isotope-ratio MS, high-resolution scanners).
Rapid Response Team Equipment $750K
[#14] RRT stand-up capital: heavy-haul vehicles, flatbeds/cranes, portable containment, hazmat gear, and specialized recovery equipment.
Database Development One Time $400K
[#12] Initial secure database development and one-time data purchase (kid registries, school rosters, address cross-references).
Surveillance Systems Initial $350K
[#26] Initial passive monitoring systems, CCTV deployments, automated image-recognition, and related hardware.
Cybersecurity Initial $300K
[#13] Initial encrypted communications hardware, secure mail-tracking software, and SOC setup capital.
Training And Operational Procedures $250K
[#2] Initial training program design, SOP development, course materials, instructor travel, and operational procedures build-out.
Protective Equipment Initial $50K
[#23] Initial purchase of hazmat suits, respirators, PPE stock, and biohazard disposal setup.
🔄 Annual Recurring Costs Total: $29.3M/yr
Staff Wages $23.5M/yr
[#1, #8, #9, #14, #26, #27, #29, #22] Embedded postal agents payroll, Site-22 mail processing staff and guards, research specialists, RRT on-call staffing, intelligence/analyst salaries, O5 liaison/admin support, documentation/IT staff, and medical/psychological support.
Family Management $1.5M/yr
[#21] Annual budget for family relocation, compensation, NDAs, therapy, and long-term management of affected families (midpoint estimate).
Cover Story And Legal $875K/yr
[#19, #20] Legal retainer, liaison fees, cover-story generation, and baseline public-relations/media management/disinformation budgets.
Research And Monitoring $825K/yr
[#12, #16, #30] Database refresh and hosting/data licensing, per-coffin incident analysis budget (baseline aggregated), and external research/collaboration contracts and annual review.
Logistics And Transport $800K/yr
[#5, #15] Vehicle maintenance/fuel/insurance for intercept fleet and annual transport logistics budget for heavy hauling/escorts.
Facilities Maintenance $560K/yr
[#7, #17, #28] Archive/evidence climate control and upkeep, secure storage periodic inspections, and energy/utilities for Site-22 and Research Installation 9.
Insurance And Liability Fees $500K/yr
[#24] Annual insurance premiums, liability fees, and ongoing legal contingency fees.
Supplies And Consumables $245K/yr
[#11, #23] Forensic consumables (columns, solvents, calibration gases), instrument service contracts, and PPE replacement/biowaste disposal consumables.
Cybersecurity Ops $200K/yr
[#13] Ongoing SOC operations, encrypted communications maintenance, and incident-response staffing costs.
Coffin Disposal $200K/yr
[#18] Annual budget cushion for secure incineration/secure burial and hazardous-waste handling per-coffin.
Training And Certification $150K/yr
[#3] Annual refresher training, recertification, legal updates, and SOP replacement for new hires.
⚡ Cost Scenarios
📊 Baseline (baseline) $29.3M/yr
63.0% probability / year
Normal operations year with baseline staffing levels, expected incident rate, and routine maintenance/operations.
normal_operations expected_batch_frequency
🚨 Minor Incident $30.5M/yr
30.0% probability / year +$1.2M vs baseline
Small spike in SCP-3411 activity resulting in several additional disappearance/coffin incidents requiring extra transports, analyses, family management, and local PR/legal response.
small_batch 3-5_additional_coffins localized_media_interest
🚨 Major Breach $35.3M/yr
5.0% probability / year +$6.0M vs baseline
Public exposure or large-scale media/legal event requiring significant legal defense, settlements, emergency PR, and draw on contingency/reserve funds.
public_exposure lawsuits major_media_scrutiny
🚨 State Wide Outbreak $39.3M/yr
2.0% probability / year +$10.0M vs baseline
A rapid increase in batch frequency/state-wide spread forcing large-scale hiring, equipment purchase, and major use of contingency funds to scale operations.
rapid_batch_frequency geographical_spread need_to_hire_agents
👥 Personnel 287 total
Role Count Notes
Security Officer / MTF Agent 240 [#1] Embedded postal agents placed at ~10 hubs, 8 agents/hub/shift, 3 shifts (240 agents total), fully loaded payroll included in staff_wages.
Mail Processor / Cataloger 12 [#8] Site-22 mail processing staff for receipt, cataloging, and chain-of-custody handling.
Security Guard / Security Technician 8 [#8] Level-2 guards and security technicians assigned to Site-22 processing facility.
Research Scientist / Forensic Specialist 8 [#9] Linguists, forensic document examiners, data analysts and specialist researchers (6–10 estimated; midpoint used).
Rapid Response Team Member 12 [#14] Hazmat, heavy-lift, forensic recovery, and security personnel on RRT rosters for 24/7 readiness (staffing estimate consistent with $900k/yr).
Data / Intelligence Analyst 2 [#26] Analysts supporting postal-stream monitoring, image-recognition systems, and pattern analysis (recurring ops staffing portion).
Documentation / IT Staff 1 [#29] Secure record-keeping, audit trails, and IT administration (IT & staff budget).
Medical Officer / Counselor 2 [#22] Medical and psychological support staff for agents and witnesses (routine checks and counseling).
O5 Liaison / Administrative Support 2 [#27] Dedicated senior liaison to O5 Council and supporting administrative staff.
📋 Confidence Notes
Notes are detailed and provide itemized estimates, but many entries are given as ranges and depend on uncertain incident frequency and severity; midpoints and analyst judgment were used to produce concrete figures.
← SCP-3410 ↑ All SCPs SCP-3412 →