← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3414 Safe ~ medium confidence
SCP-3414
Expected annual
$120K
One-time setup
$260K
Annual recurring
$114K
Personnel
5
One-time startup capital of approximately $260k (driven by equipment, contingency reserve, and an optional international expedition); recurring annual costs ~ $114k, driven primarily by local security wages, ongoing lab monitoring, consumables and cover/administrative costs.
🏗️ One-Time Capital Costs Total: $260K
International Investigation $115K
[#22] Optional single-expedition budget for international field investigation (Anavilhanas/Brazil) if Foundation-level deployment authorized; included as optional one-time cost.
Equipment $58K
[#4, #12, #13, #14, #19, #23] Initial CCTV and recorder hardware, ruggedized sensors/endoscopes, purchase of one pickup, standby generator + UPS, -80/-20 cold-storage option (chosen mid-range -80), and initial secure communications / IT hardware.
Incident Contingency Fund $50K
[#20] One-time contingency reserve for emergency escalation, temporary quarantine, rapid concealment or other unplanned major actions.
Facilities $19K
[#1, #8, #9] Steel braces and anchoring installation for SCP-3414 entrance (actuator integration), installation/anchoring of containment skirt/secondary sump infrastructure, and small decontamination station / change area buildout and plumbing.
Initial Research And Lab Setup $18K
[#11, #17, #18] Baseline environmental/microbiological survey and sequencing baseline study, initial SOP development/training creation, and initial medical surveillance/vaccination stockpile setup.
🔄 Annual Recurring Costs Total: $114K/yr
Staff Wages $39K/yr
[#3, #25] Local security staff for 24/7 coverage (estimated 4 guards) and one administrative/liaison salary under KSCP cover.
Research And Monitoring $27K/yr
[#11, #12, #21, #18, #5] Ongoing environmental sampling and lab analyses, sensor/specialized equipment replacement budget, occasional forensic recovery events, medical replenishment/testing, and monthly livestock procurement/veterinary services tied to containment operations.
Cover Story And Legal $21K/yr
[#15, #16] Local permits, community relations/stipends and KSCP integration costs plus covert legal/financial overhead and front-company accounting support.
Supplies And Consumables $10K/yr
[#6, #10, #7, #24] PPE and decon consumables for monthly operations, biohazard waste disposal, water/disinfectant supply, and a replacement/depreciation pool for consumable hardware losses.
Logistics And Transport $6K/yr
[#13] Vehicle running costs for the locally-maintained pickup (fuel, service, licensing, minor armoring/marking upkeep).
Training And Drills $4K/yr
[#17] Ongoing refresher trainings and monthly/quarterly drills for feed/deployment and emergency procedures.
Facilities Maintenance $2K/yr
[#2, #8, #9] Annual structural inspections and maintenance of braces/door/bearings, annual containment-skirt and sump maintenance, and minor utilities/maintenance for decon station.
Power And Fuel $2K/yr
[#14] Fuel and minor consumables for standby generator and UPS operations.
Surveillance And Monitoring $1K/yr
[#4] Recurring CCTV storage/monitoring and secure feed maintenance (cloud/on-site storage costs).
Data Security And Communications $1K/yr
[#23] Recurring encrypted communications, secure backups and occasional forensic IT reviews/subscriptions.
Cold Storage Running $1K/yr
[#19] Electricity and maintenance for chosen short-term cold storage (-80/-20) redundancy.
⚡ Cost Scenarios
📊 Baseline (baseline) $114K/yr
85.0% probability / year
Normal operational year with scheduled monthly feeds, routine monitoring, and no major incidents.
scheduled_monthly_feed routine_sampling no_unplanned_ejection_or_detection
🚨 Minor Incident $129K/yr
10.0% probability / year +$15K vs baseline
Unscheduled ejection or small structural/containment failure requiring cleanup, sensor replacements and moderate repairs.
unscheduled_ejection localized_contamination minor_structural_repair
🚨 Major Breach $189K/yr
2.0% probability / year +$75K vs baseline
Public detection, significant contamination event or structural failure requiring quarantine, large-scale remediation and medical response.
public_exposure widespread_contamination medical_evacuations
🚨 Authorized International Investigation $229K/yr
3.0% probability / year +$115K vs baseline
Foundation-authorized expedition and extended international field research into the Amazon origin (Anavilhanas), executed in addition to normal operations.
research_approval genomic_evidence_triggers_field_team international_permits_required
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 4 [#3] Four local guards to provide 24/7 coverage (shift rotation); wages included in staff_wages.
Administrative Staff 1 [#25] One KSCP/Foundation liaison managing scheduling, cover paperwork and coordination; wages included in staff_wages.
📋 Confidence Notes
Line-item estimates are based on local cost ranges and analyst mid-range choices; reasonable specificity exists for most operational needs, but local price volatility, rare high-impact incidents and the optional international expedition introduce uncertainty.
← SCP-3413 ↑ All SCPs SCP-3415 →