SCP-3452 Unknown ~ medium confidence
SCP-3452
Expected annual
$5.4M
One-time setup
$6.9M
Annual recurring
$5.2M
Personnel
29
Estimated up-front program buildout is roughly $6.88M one-time, with recurring annual costs of about $5.16M; largest drivers are specialized secure facilities/equipment, specialist staff (security, materials and memetic researchers, medical/tactical), and ongoing research/OPSEC/legal support.
🏗️ One-Time Capital Costs Total: $6.9M
Contingency Reserve $2.0M
[#25] Medical insurance/liability reserves and catastrophic contingency fund (seed/reserve portion allocated up-front).
Equipment $1.6M
[#1, #3, #4, #7, #8, #9, #18, #19, #23, #24, #27] Secure weapons locker upgrade, access control install, tamper/motion sensors, remote manipulators, PPE procurement, CCTV/hardened servers, transport cases, cutting rig purchase, cybersecurity hardware, forensic tooling, and initial imaging/cataloging gear.
Facilities $1.3M
[#2, #10, #11, #15] Vault construction/armory hardening plus power/HVAC installs and specialized memetic/neuro rooms; includes reinforced shell, door, UPS/generator install, and climate control buildout.
Replacement Redundancy Fund $1.0M
[#29] Contingency budget for replacing/matching recovered instances or additional containment buildouts if instance count increases.
Initial Research And Lab Setup $815K
[#12, #14, #20] Initial materials-science campaign and purchase/startup of research equipment (campaign costs, high-end instrument buy/seed for replication R&D) and EEG unit purchases.
Sop Development $85K
[#17] Initial SOP documentation, training program development, and drill creation costs.
Medical Equipment $62K
[#6, #14] One-time purchase of medevac/trauma caches and medical monitoring hardware beyond EEG units.
Personnel Vetting Initial $20K
[#28] Initial enhanced background checks and vetting for cleared personnel (per-person/volume one-time costs).
🔄 Annual Recurring Costs Total: $5.2M/yr
Staff Wages $2.8M/yr
[#5, #6, #13, #14, #15, #16, #24, #28] Five additional security staff, on-call tactical/medical standby costs, metallurgists/specialist researcher salaries, ongoing clinical staffing, memetic/neuroscience team salaries, psychological screening/therapy staffing, forensic staffing, and recurring vetting overhead.
Research And Monitoring $900K/yr
[#12, #19, #20, #14] Ongoing materials-science testing (contract lab time), recurring destructive-test campaign budget, R&D to attempt replica synthesis, and continuing medical/neuro scans (fMRI/EEG per-scan costs).
Cover Story And Legal $700K/yr
[#21, #22] Legal/diplomatic counsel, repatriation/damage control reserves, and public affairs/OPSEC team costs for leak mitigation and cultural handling.
Long Term Strategic Program $250K/yr
[#30] Seed annual funding for longer-term memetic/neuroscience escalation program (scaled-down baseline allocation; program could be expanded if risks increase).
Facilities Maintenance $150K/yr
[#2, #10, #11, #9, #4] Vault and armory maintenance, UPS/generator fuel & maintenance, HVAC energy/maintenance, CCTV operation and sensor recalibration/maintenance.
Logistics And Transport $150K/yr
[#18] Armored vehicle lease/insurance and per-move armored-transfer logistics budget for transfers and emergency relocation.
Cybersecurity Operations $125K/yr
[#23] Hardened/air-gapped research computing operations, secure backups, and ongoing cyber-op security staffing/ops.
Supplies And Consumables $58K/yr
[#8, #26, #27] PPE replacements and consumables (batteries, seals), routine maintenance consumables, and conservation/storage consumables.
Training Refresher $35K/yr
[#17] Annual refresher training, drills, and instructor fees to maintain SOP readiness.
Remote Systems Maintenance $20K/yr
[#7] Annual maintenance and service contracts for robotic manipulators and remote handling equipment.
Access Control Maintenance $2K/yr
[#3] Periodic recalibration, credential management, and minor access control upkeep.
Cost Scenarios
📊 Baseline (baseline) $5.2M/yr
83.0% probability / year
Normal year with no major incidents: ongoing containment, scheduled research, maintenance, and staff wages only.
no breach routine research standard operations
🚨 Minor Incident $5.6M/yr
15.0% probability / year +$400K vs baseline
Localized attempted removal or accidental injury requiring medical response, short lockdown, forensic investigation and limited repairs.
attempted raid/retrieval single-person severe injury localized breach requiring repairs
🚨 Major Breach $13.2M/yr
2.0% probability / year +$8.0M vs baseline
Coordinated breach or loss of an instance with multiple casualties, international/diplomatic exposure, legal action, and accelerated mitigation programs.
coordinated raid multiple injuries public exposure / diplomatic claim
👥 Personnel 29 total
Role Count Notes
Security Officer / MTF Agent 5 [#5] Five additional armed Level-3/4 security staff mandated to protect SCP-3452.
Research Scientist (Metallurgist / Materials Scientist) 3 [#13] Metallurgists and exotic-alloy specialists (2–4 estimated; budgeted as 3 full-time).
Research Scientist (General / Lab Technician) 2 [#12] Laboratory technicians and general research staff supporting materials analysis.
Memetic Researcher / Neuroscience Specialist 4 [#15] Specialists studying reported telepathy/memetic risks and developing countermeasures.
Tactical Team / On-call Operators 4 [#6] Dedicated tactical/on-call operators for breach response and remote handling operations.
Medical Officer (Paramedic / Trauma Surgeon) 3 [#6, #14] Clinical staff for trauma care, monitoring wielders, and medevac standby.
Psychologist / Therapist 2 [#16] Psychological screening, rotation management, and therapy for exposed staff.
Engineer / Maintenance 2 [#7, #10, #11] Engineers to maintain remote systems, HVAC, UPS/generators, and vault systems.
Forensic Investigator 2 [#24] Rapid forensic analysis team members for incident investigations.
Administrative Staff 2 [#17, #22] Admin and PA/OPSEC support for documentation, scheduling, and public-affairs coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most costs but many items are highly scenario-dependent (contingency funds, replication R&D, memetic program scale). Estimates use mid-range selections; actuals could vary significantly if containment posture is scaled up or if anomalous properties prove more severe.
← SCP-3451 ↑ All SCPs SCP-3453 →