SCP-3478 Euclid ~ medium confidence
SCP-3478
Expected annual
$10.2M
One-time setup
$15.6M
Annual recurring
$9.9M
Personnel
24
Up-front capital for specialized clamping hardware, mobile rigs, drones and reinforced containment is substantial (~$15.6M one-time in this estimate), while recurring costs are dominated by the sedative H12 supply and personnel/operational expenditures (roughly $9.93M/year). Main drivers are recurring sedative procurement and high redundancy/maintenance requirements.
🏗️ One-Time Capital Costs Total: $15.6M
Equipment $6.5M
[#2, #5, #6, #7, #8, #9, #10, #11, #23] One-time purchase/installation of sedative delivery hardware, primary clamp, mobile clamping rig(s), drone fleet, drone support infrastructure, camera/sensor suites, power install and secure IT hardware.
Contingency Reserve $5.0M
[#30] Capital contingency fund for catastrophic failure / suppression (reserve allocation to finance emergency mass sedation, emergency clamp fabrication, and expanded quarantine).
Facilities $3.3M
[#3, #4, #15, #26] One-time build/installation costs for containment chamber, secure reservoirs/vaults, biological insectary/vivarium modifications and long-term specimen facility (includes HVAC / structural reinforcement and large-format HVAC/HVAC modification).
Initial Research And Lab Setup $400K
[#16] Initial research lab equipment (sequencers, microscopes, imaging and basic lab setup) necessary to begin pathology/genetics/behavioral studies.
Emergency Kits $200K
[#20] One-time cost to kit field sedative packs, portable clamp components, spare drone modules and mobile anesthetic supplies for recontainment teams.
Initial Training Program $125K
[#13] Initial specialized training program and certifications for tactical recontainment team.
Cover Story Setup $50K
[#22] One-time setup costs for covert procurement channels and initial legal/cover program establishment.
Insecticide Initial Stock $20K
[#14] Initial bulk stockpiling and secure containment/storage for insecticide B15.
🔄 Annual Recurring Costs Total: $9.9M/yr
Supplies And Consumables $3.9M/yr
[#1, #7, #8, #9, #10, #14, #17, #18, #20] Recurring purchase of sedative H12, drone replacement/attrition consumables, drone support consumables, camera/sensor maintenance, insecticide replenishment, PPE/decon and hazardous waste removal, spare parts and emergency consumables refresh.
Staff Wages $2.2M/yr
[#12, #13, #16, #19, #25, #29] Salaries and benefits for on-site security squad, tactical recontainment specialists, research staff, maintenance technicians, medic(s) and program/administrative personnel.
Contingency Replenishment $1.0M/yr
[#30] Annual replenishment policy allocation for the contingency reserve (to rebuild fund after major expenditures or to scale response readiness).
Facilities Maintenance $910K/yr
[#3, #4, #11, #15, #26] Annual maintenance, replacement liners/inspections, cold-chain/reservoir upkeep, fuel/testing for generators and operational costs for biological containment and specimen storage.
Research And Monitoring $700K/yr
[#16, #27] Ongoing research programs (non-salary consumables, sequencing runs, toxicology, behavioral studies) and environmental/impact monitoring.
Containment Drills $400K/yr
[#24] Quarterly full-scenario drills, paid overtime, simulation consumables and exercise logistics.
Logistics And Transport $375K/yr
[#6, #21] Heavy-lift/airlift standby contracts and mobile clamping rig storage/operational readiness and annual mobile-rig maintenance readiness.
Cover Story And Legal $190K/yr
[#22, #28] Annual legal counsel, covert procurement overhead, inter-agency liaison and regulatory compliance costs.
Equipment Maintenance $90K/yr
[#2, #5] Annual maintenance & calibration for sedative delivery hardware and primary clamping apparatus (spares and scheduled mechanical maintenance).
Inspection And Maintenance $60K/yr
[#19] Biweekly clamp inspections, preventative maintenance labor and calibration tools.
Secure It Maintenance $30K/yr
[#23] Hosting, encrypted backups, auditing and secure logging maintenance costs.
Hospital Standby $30K/yr
[#25] Annual standby/transfer agreements and hospital contract costs for ICU transfers or mass-exposure incidents.
Cost Scenarios
📊 Baseline (baseline) $9.9M/yr
85.0% probability / year
Normal year with scheduled maintenance, regular research work, and no major containment incidents.
scheduled_maintenance regular_research_activity no_breach_events
🚨 Minor Incident $10.7M/yr
12.0% probability / year +$750K vs baseline
Localized damage to injectors/drone losses or minor edge-cutting damage requiring expedited repairs and use of emergency kits.
partial_edge_damage drone_loss localized_repairs_and_overtime
🚨 Major Breach $14.9M/yr
3.0% probability / year +$5.0M vs baseline
Prolonged sedation failure or rapid movement leads to substantial structural damage, multiple equipment losses, mobilization of extra mobile rigs and large-scale biosafety response.
sedation_failure prolonged_active_movement mass_SCP-3478-A/B_release
👥 Personnel 24 total
Role Count Notes
Security Officer / MTF Agent 8 [#12] On-rotation squad of eight guards kept on alert and armed with insecticide; includes benefits/hazard pay.
Research Scientist 6 [#16] Biologists/entomologists and lab leads running sequencing, pathology and behavioral studies.
Engineer / Maintenance 2 [#19] Technicians and engineers performing biweekly clamp inspections, equipment maintenance and repairs.
Tactical Recontainment Specialist 4 [#13] Specialists trained to deploy mobile clamp rigs, sedation protocols and live recontainment drills.
Medical Officer 1 [#25] On-site medic/EMT capability for staff exposure and trauma care; coordinates hospital standby.
Administrative Staff / Program Manager 3 [#29] Program management, procurement officers and administrative support dedicated to SCP-3478 containment.
Drone Operator / Technician 0 [] Drone operation and repair labor costs are budgeted within equipment maintenance and staff wages above; no additional headcount added beyond listed roles.
📋 Confidence Notes
Estimates are mid-range selections from wide analyst ranges; sedative chemistry and biosafety level of recovered organisms create significant uncertainty, so results are order-of-magnitude with moderate confidence.
← SCP-3477 ↑ All SCPs SCP-3479 →