SCP-3494 Unknown ? low confidence
SCP-3494
Expected annual
$4.5M
One-time setup
$4.1M
Annual recurring
$4.4M
Personnel
16
Initial setup (facility modifications, treatment equipment, and contingency reserves) totals several million USD one-time; annual operating costs are driven by staff wages, ongoing hazardous-waste disposal, R&D, utilities, and logistics, running into multiple millions per year.
🏗️ One-Time Capital Costs Total: $4.1M
Equipment $2.1M
[#2, #3, #8, #16, #17, #22] High-capacity sealed waste tanks and pumps, on-site incinerator/sterilizer equipment, direct effluent capture/toileting interfaces, secure anomalous item locker hardware, purchase of sealed transport vehicle(s), and IT/AV equipment for monitoring.
Facilities $800K
[#1] Construction/ modification of specialized waste-removal containment cells (airtight rooms, decon airlocks, negative-pressure HVAC, drains, viewing alcove, fail-safes).
Contingency Reserve $750K
[#18] Emergency spill response / containment breach contingency reserve (rapid-response equipment, temporary containment, remediation reserve).
Initial Research And Lab Setup $200K
[#11, #25] Initial genetic/biological analysis equipment/runs and program setup/initial planning budget for R&D program (multi-year program seed).
Municipal Remediation Contingency $200K
[#24] Off-site public-health / municipal remediation contingency (reserved funds for limited municipal remediation/compensation if sewage contamination occurs).
Environmental Permitting $75K
[#19] Permitting, consulting and initial regulatory paperwork for waste treatment equipment and emissions controls.
🔄 Annual Recurring Costs Total: $4.4M/yr
Staff Wages $1.5M/yr
[#5, #6, #13, #14, #21, #22, #23] Aggregate wages/benefits/overtime for security officers/MTF personnel, medical staff, embedded agents/stipends, laundry/decon technicians, IT personnel, and administrative staff.
Research And Monitoring $825K/yr
[#10, #11] Ongoing R&D into antidote/remedy, pharmacology and 'dado' investigation, plus recurring genetic/biological analyses and contracted sequencing/bioinformatics.
Cover Story And Legal $450K/yr
[#14, #15] Embedded-agent monitoring/payments, broadcast forensics, ad buys or payments to media, PR and legal expenses for cover-up; includes monitoring equipment costs.
Hazardous Waste Disposal $300K/yr
[#4] Recurring hazardous-waste disposal operating costs (fuel/energy for incinerator or fees to third-party hazardous-waste processors).
Amnestic Program $300K/yr
[#12] Amnestic drug purchases, storage, administration and follow-up (estimated per-administration costs aggregated annually).
Long Term Subjects $300K/yr
[#20] Indefinite housing/medical care for afflicted subjects (per-subject baseline assumed ~2 subjects at $100k–$300k/yr each aggregated here).
Logistics And Transport $230K/yr
[#13, #2, #17] MTF operational costs (non-wage portion), vehicle fuel/upkeep, transfer plumbing/pump maintenance and field deployment consumables.
Facilities Maintenance $120K/yr
[#1, #2, #3, #9] Maintenance of containment cells, tanks, incinerator/sterilizer servicing, pumps, and HVAC filtration systems.
Site Utilities $100K/yr
[#9] Increased energy consumption for negative-pressure HVAC, filtration, pumps, incinerator operation, continuous lighting and cameras.
Supplies And Consumables $95K/yr
[#7, #21] Specialized PPE, disposable liners, disinfectants, replacement HVAC filters, laundering/disposal consumables.
Admin And Training $75K/yr
[#23] SOP writing/updating, staff training, background checks, accreditation, and small administrative operating costs.
Laundry Operations $40K/yr
[#21] Laundry, decontamination, and contaminated-bedding handling operations (contracted services and supplies).
It Services $30K/yr
[#22] Storage, maintenance, and personnel costs for continuous AV recording, secure storage and cybersecurity (recurring element).
Environmental Compliance $25K/yr
[#19] Ongoing emissions monitoring, reporting and liaison costs with environmental agencies.
Vehicle Upkeep $20K/yr
[#17] Upkeep, fuel and minor repairs for sealed transport vehicles and isolation stretchers.
Secure Locker Maintenance $5K/yr
[#16] Recurring inventory, small maintenance and chain-of-custody support for anomalous item locker.
Cost Scenarios
📊 Baseline (baseline) $4.4M/yr
88.0% probability / year
Normal year with contained cases, routine operations, ongoing R&D and no major incidents.
no breaches routine disposal volumes steady R&D progress
🚨 Minor Incident $4.9M/yr
10.0% probability / year +$500K vs baseline
Small containment spill or localized leak requiring emergency response, short-term municipal remediation and elevated disposal and legal costs.
minor leak/spill small-scale sewage contamination limited public exposure
🚨 Major Breach $7.4M/yr
2.0% probability / year +$3.0M vs baseline
Significant breach or spread into municipal sewage and/or widespread public exposure requiring extensive remediation, legal action, large-scale disposal and major scale-up of containment.
municipal sewage contamination public-health emergency large-scale legal/PR fallout
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 6 [#5, #13] Armed security and MTF staffing (two-person minimum coverage, benefits, overtime).
Research Scientist 3 [#10, #11] R&D staff for antidote/pharmacology and ongoing sequencing/bioinformatics.
Medical Officer 3 [#6, #12] Physicians/nurses/med techs for continuous patient care, amnestic administration and monitoring.
Engineer / Maintenance 1 [#1, #2, #9, #17] Facility and equipment maintenance (HVAC, pumps, incinerator, vehicle maintenance oversight).
IT / AV Specialist 1 [#22] AV/recording infrastructure, secure storage and cybersecurity.
Administrative Staff 1 [#14, #15, #19, #23] Admin, liaison, legal coordination, and program management tasks.
Laundry / Decon Technician 1 [#21] Laundry, routine decontamination and contaminated-bedding handling operations.
📋 Confidence Notes
Large uncertainties in per-subject effluent volume, number of afflicted individuals, future advertisement spread, and time-to-cure make precise estimates difficult; many line items have wide ranges and contingency needs, so confidence is low.
← SCP-3492 ↑ All SCPs SCP-3495 →