← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3523 Euclid ~ medium confidence
SCP-3523
Expected annual
$966K
One-time setup
$2.4M
Annual recurring
$945K
Personnel
20
Estimated initial one-time setup and reserves are approximately $2.4M, driven mainly by civil containment contingency, equipment, and contingency reserves; baseline recurring costs are approximately $945k/yr, driven by staff wages, bi-monthly trimming operations, monitoring/analysis, and administrative overhead.
🏗️ One-Time Capital Costs Total: $2.4M
Facilities $870K
[#2, #12, #14] One-time costs for perimeter markers/signage and vehicle barriers (#2), structural stabilization/steel framing and scaffolding (#12), and contingency civil containment engineering (excavation/cutoff walls) (#14).
Equipment $645K
[#3, #5, #7, #8, #9, #19, #24] One-time hardened remote surveillance installation and sensors (#3), QRF vehicles/equipment (#5), core specialized PPE and decon tents (#7), refrigerated transport vehicle purchase (#8), amortized incinerator capital contribution if required at Site-39 (#9), one-time communications/IT secure hardware (#19), and generators/solar install (#24).
Containment Failure Reserve $500K
[#23] Containment-failure / catastrophic response reserve (one-time/semi-liquid reserve for large-scale breach response and cover-up operations).
Research Reserve $250K
[#21] Long-term research program budget reserve set aside for unforeseen research discoveries and rapid scaling (one-time reserve).
Initial Research And Lab Setup $100K
[#10] One-time high-cost research push / initial specialized analytical setup (occasional high-end sequencing/proteomics/EM expenses, or one-time project-specific equipment purchases) to support SCP-3523 sample analysis.
Legal Setup $30K
[#1] One-time legal/setup costs for covert land ownership transfers, initial counsel, and establishment of cover entities.
🔄 Annual Recurring Costs Total: $945K/yr
Staff Wages $520K/yr
[#4, #5, #6, #10, #16, #17] Salaries and benefits for on-site security/patrols (#4), nearby quick reaction force / tactical team wages (#5), rotating field technicians used for bi-monthly trimming (#6), minimal research oversight and lab liaisons (#10), and related personnel time for training/SOPs and medical oversight (#16, #17).
Research And Monitoring $144K/yr
[#3, #6, #9, #10, #11, #13] Recurring costs for surveillance bandwidth/maintenance (#3), operational trimming labor/equipment amortization per year (#6), incineration per-kg processing costs at Site-39 (#9), routine laboratory analysis packages for samples (#10), periodic imaging/GPR/CT/MRI surveys (#11), and monthly/quarterly environmental (soil/groundwater/air) sampling and testing (#13).
Administrative Overhead $123K/yr
[#22] Administrative overhead, procurement, compliance audits and program management (15% applied to direct recurring costs per project guidance).
Supplies And Consumables $40K/yr
[#7, #18] Recurring replacement of Level A/B hazmat suits, respirators, decon consumables (#7) and laboratory disposables, sterile supplies, preservation chemicals, and biohazard bags (#18).
Cover Story And Legal $25K/yr
[#1, #20] Recurring covert-ownership ongoing payments, hush payments, local liaison, minimal taxes and legal fees (#1) plus community relations and cover-story maintenance for local PR and witness handling (#20).
Training And Sops $25K/yr
[#16] Recurring costs for SOP development, staff training, drills, and recordkeeping/documentation maintenance.
Logistics And Transport $16K/yr
[#8, #15] Recurring refrigerated transport per-trip costs and driver/escort labor for sample transfers to Site-39 (6 trips/yr) (#8) and retainer/standby costs for contracted heavy equipment and excavation crews (#15).
Facilities Maintenance $15K/yr
[#2, #12, #24] Recurring maintenance for perimeter markers/signage replacements and temporary fencing (#2), structural inspections and minor repairs for steel framing/scaffolding (#12), and generator/solar upkeep and fuel (#24).
Miscellaneous $15K/yr
[#25] Miscellaneous contingency for seasonal access, snow removal, temporary bridging, permits, transport delays, and storm damage replacements.
Communications It Security $12K/yr
[#3, #19] Recurring encrypted comms bandwidth, cybersecurity, off-site backups, and data archival for surveillance and research data (#3, #19).
Medical Surveillance $10K/yr
[#17] Recurring pre/post-exposure medical surveillance, vaccinations, occupational health monitoring, and small-scale med-evac readiness for staff. (Does not include high-cost helicopter contract unless required.)
⚡ Cost Scenarios
📊 Baseline (baseline) $945K/yr
92.5% probability / year
Normal year with scheduled trimming, routine monitoring, and no major incidents.
routine_trims regular_monitoring no_incidents
🚨 Minor Incident $1.0M/yr
5.0% probability / year +$100K vs baseline
Small containment incident requiring emergency excavation/repair, additional lab analyses, and moderate PR/legal work.
localized_breach emergency_excavation_or_repair
🚨 Media Exposure $1.1M/yr
2.0% probability / year +$200K vs baseline
Local or regional media attention requiring significant cover operations, legal response, and accelerated containment measures.
witness_reports viral_social_media_or_local_news
🚨 Major Breach $3.4M/yr
0.5% probability / year +$2.5M vs baseline
Significant containment failure / accelerated subterranean growth requiring major civil engineering, large-scale excavation, mass response, and public mitigation.
rapid_subsurface_growth large_scale_spread public_exposure
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 4 [#4] Four security personnel to provide twice-daily patrols and visible deterrence; wages included in staff_wages.
Quick Reaction Force / MTF Agent 4 [#5] Nearby rapid-response tactical team on-call for containment breaches and extractions; wages/training budget included in staff_wages.
Field Technician / Biohazard Technician 6 [#6, #7] Rotating pool of 4–6 biohazard-trained technicians to perform bi-monthly trimming operations and on-site decontamination; PPE and consumables budgets cover supplies.
Research Scientist 1 [#10, #11] Scientist to oversee pathology, sequencing, and analysis planning; recurring analysis budgets cover per-sample costs.
Lab Technician 1 [#9, #10] Technician support for sample preparation, chain-of-custody, and coordination with Site-39 incineration and analysis workflows.
Engineer / Maintenance 1 [#12, #24] On-call engineer for structural stabilization inspections, scaffolding maintenance, and power/system upkeep.
Administrative Staff 1 [#16, #22] Project manager/administrator handling procurement, compliance, SOP management, and recordkeeping.
Medical Officer 1 [#17] Occupational health lead for staff medical surveillance, vaccinations, and exposure response coordination.
Driver / Logistics 1 [#8, #15] Driver/escort for refrigerated transport runs to Site-39 and liaison with contracted heavy-equipment crews.
📋 Confidence Notes
Cost ranges are derived from detailed analyst notes, but major uncertainty remains around growth rate, amount of tissue trimmed, subsurface extent, and whether heavy civil works or large reserves will be required; contingency reserves were included to reflect these uncertainties.
← SCP-3522 ↑ All SCPs SCP-3524 →