SCP-3525 Euclid ~ medium confidence
SCP-3525
Expected annual
$18.7M
One-time setup
$23.1M
Annual recurring
$17.8M
Personnel
59
Initial one-time setup is dominated by contingency/acquisition reserves and research/facility buildout (~$23.1M). Annual operating costs are driven by staff (cyber ops, drivers, clinicians, security) and cover/legal expenditures (~$17.75M/yr).
🏗️ One-Time Capital Costs Total: $23.1M
Contingency Reserve $10.0M
[#24] Contingency reserve for large-scale containment failure / mass-exposure response (recommended reserve).
Acquisition Shutdown Fund $5.0M
[#4] Reserve for targeted acquisition/shutdown of small-to-medium rideshare companies to limit proliferation.
Initial Research And Lab Setup $3.1M
[#11, #16, #29] Purchase/initialization of imaging/lab equipment (MRI purchase assumed), temporal-measurement instrumentation (atomic clocks/GNSS loggers), and seed experimental apparatus/R&D.
Facilities $1.6M
[#10, #21] One-time construction/fit-out: quarantine/medical containment suite and secure vehicle impound facility (6–12 bed clinic fit-out + facility pad/crates/incineration).
Vehicle Fleet Purchase $1.2M
[#5] Purchase and upfit of Foundation field fleet (example medium-metro ~30 vehicles purchase + communications/cameras/armor upfits).
Cyber Backdoor Development $1.0M
[#1] Engineering work to design and implant persistent backdoors, reverse-engineering, audits, and covert test accounts (initial development/infiltration).
Forensic Insider Reserve $500K
[#20] Reserve for forensic acquisition of company logs and one-time insider payouts / access purchases.
Equipment $350K
[#3, #14] Initial secure interception servers/storage and hardened networks + in-vehicle recording hardware (initial server & recorder setup).
D Class Collar Purchase $250K
[#8] Purchase and initial fitting of exploding-bolt collars and independent trackers for D-class (~200 collars).
Training And Sop Development $125K
[#17] Initial memetic-safety training program and SOP development for field and clinical staff (program creation and initial exercises).
🔄 Annual Recurring Costs Total: $17.8M/yr
Staff Wages $7.3M/yr
[#2, #7, #12, #22, #28] Ongoing payroll: cyber-ops engineers/operators (~6–10), on-call Foundation drivers (~30), clinical & research staff (8–12), rapid-response/tactical team, and administrative staff.
Cover Story And Legal $6.5M/yr
[#18, #19, #27, #26] Legal/PR retainers, active cover/incidence response fund (settlements/hush payments), public-records/social-media manipulation, and insurance/liability reserves.
Supplies And Consumables $2.3M/yr
[#9, #15, #13, #11] Collars & tracker maintenance/replacement/disposal, forensic sample processing, psychotherapy/long-term care for affected civilians, and per-year imaging/scan operating costs.
Research And Monitoring $750K/yr
[#23, #29] Ongoing horizon scanning/monitoring for new apps/platforms and continued R&D/experimentation budget for mitigation tech.
Logistics And Transport $600K/yr
[#6, #30] Fleet operation costs (fuel, insurance, maintenance for ~30 vehicles) plus community-relations/liaison reimbursements and minimal covert routing coordination.
Facilities Maintenance $300K/yr
[#3, #25] Hosting and operations for interception infrastructure, facility utilities and routine maintenance (server hosting, power/HVAC).
Cost Scenarios
📊 Baseline (baseline) $17.8M/yr
92.9% probability / year
Normal operational year with steady containment, routine testing, and no major public incidents.
no major exposures successful routine containment standard testing cadence
🚨 Minor Incident $22.8M/yr
6.0% probability / year +$5.0M vs baseline
Localized exposure or complaint cluster requiring elevated legal payouts, emergency response, and temporary staffing surges.
small-scale public exposure multiple individual complaints targeted local media attention
🚨 Major Breach $67.8M/yr
1.0% probability / year +$50.0M vs baseline
Significant containment failure or high-profile legal/political case causing large settlements, mass quarantines, and extended response operations.
widespread exposures class-action suits major media/political scrutiny
🚨 Catastrophic Breach $167.8M/yr
0.1% probability / year +$150.0M vs baseline
Mass-exposure or uncontrollable spread requiring full-scale emergency response, large-scale information suppression, and major deployment of contingency funds.
city- or region-wide cognitive spread failed containment at scale national attention / political intervention
👥 Personnel 59 total
Role Count Notes
Cyber Engineers / SOC Operators 8 [#2] 24/7 monitoring, backdoor maintenance, devops and incident response (6–10 FTE; modeled at 8).
Security Officer / MTF Agent (Rapid-response) 8 [#22] Rapid-response teams & tactical security for field operations (small regional unit).
Research Scientist / Clinical Staff 10 [#12] Neurologists, psychologists, memeticists, and technicians for testing and analysis (8–12 specialists).
Foundation Driver / Field Operative 30 [#5, #7] On-call drivers trained for tests and routing; example fleet staffing level.
Administrative Staff 3 [#28] Program manager, procurement/contracts admin, and accounting support (administrative overhead).
📋 Confidence Notes
Estimates use midpoints of wide ranges in analyst notes; many line items (acquisitions, contingency, legal exposure) have high variance, so totals are indicative but uncertain.
← SCP-3524 ↑ All SCPs SCP-3526 →