← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3535 Euclid ~ medium confidence
SCP-3535
Expected annual
$3.4M
One-time setup
$4.8M
Annual recurring
$3.3M
Personnel
15
Initial capital expenditure is approximately $4.78M driven by specialized containment construction, equipment and an initial contingency reserve; ongoing annual operating costs are roughly $3.214M/year driven primarily by staffing, ongoing research/monitoring, utilities, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $4.8M
Facilities $1.8M
[#1] Containment greenhouse construction (reinforced greenhouse, root-barrier foundations, explosion-venting panels, double-airlock). Mid-range heavy-duty estimate used.
Equipment $1.3M
[#2, #3, #5, #6, #7, #8, #18, #19, #25] Includes closed-loop hydroponics installation, HVAC and filtration hardware, instrumented root barriers/sensors, remote handling robots and gloveboxes, sealed transport units purchase, on-site incinerator/autoclave, procurement/storage of anti-arboreal agents, surveillance/detection system hardware, and initial IT/database hardware.
Contingency Response Fund $1.0M
[#23] Initial contingency/reserve for major breach or urban proliferation; recommended at least $1M initial reserve.
Initial Research And Lab Setup $650K
[#15, #16] Diagnostic lab instruments (PCR, MS, immunoassays) and initial R&D funding for antitoxin/neutralizer program (initial-phase research budget).
🔄 Annual Recurring Costs Total: $3.3M/yr
Staff Wages $1.2M/yr
[#11, #12, #13] Horticulturists/technicians (3 FTE @ ~95k), Security guards (9 FTE @ ~47k), Research scientists/lab staff (3 FTE @ ~150k) — totals based on mid-range headcount and salary estimates.
Research And Monitoring $920K/yr
[#15, #16, #19, #27, #30] Reagent/assay consumables, ongoing R&D program funding, surveillance monitoring feeds/analysis, routine lab consumables and multi-year long-term research program costs.
Logistics And Transport $281K/yr
[#7, #17] Field recovery operations (vehicles/drones/teams) and scheduled replacement/replenishment of sealed transport units.
Cover Story And Legal $150K/yr
[#21] Information control, legal/PR budget, reimbursements to property owners and low-level cover-story maintenance.
Contingency Replenish $100K/yr
[#23] Annual replenishment budget to restore contingency/reserve funds after use.
Contractors Root Excavation $100K/yr
[#28] Specialized contractor budgets for root excavation, civil repairs and emergency utility restoration.
Medical Monitoring $75K/yr
[#14] Ongoing medical surveillance, baseline screening and emergency preparedness (including on-call physician / emergency medicine readiness).
Forensics And Data Protection $75K/yr
[#20] Secure storage, remediation services and forensic recovery costs for document-exfiltration and leaf-reproduced-text incidents.
Insurance And Compliance $75K/yr
[#24] Liability insurance, environmental permits, hazardous-material compliance and audits.
Facilities Maintenance $60K/yr
[#2, #3, #8] Ongoing hydroponics maintenance, HVAC/filter replacement and incinerator operation costs.
Diagnostic Reagents And Consumables $50K/yr
[#15] Reagents and consumables for PCR, mass spec, immunoassays and routine diagnostics.
Root Monitoring $30K/yr
[#5] Sensors, calibration and acoustic/fiber-optic root-listening maintenance and monitoring.
Robotics Maintenance $30K/yr
[#6] Repairs, spares and maintenance for remote manipulators, drones and sealed handling hardware.
Training And Drills $30K/yr
[#22] Regular training exercises, SOP development and drills for containment and particulate/sap events.
Replacement Specimens $30K/yr
[#26] Scheduled replanting, cyclical pruning, replacement parts and labor for containment specimens.
Supplies And Consumables $25K/yr
[#9] PPE, disposable suits, decontamination fluids and routine consumables for site staff.
Anti Arboreal Operations $25K/yr
[#18] Baseline small-scale spray/neutralization operations and storage/permit maintenance; major spray operations are budgeted incidentally.
Public Health Liaison $20K/yr
[#29] Coordination and epidemiology monitoring with local public health authorities and consultants.
Hazardous Waste Disposal $15K/yr
[#10] Routine biohazard disposal contracts for contaminated plant material, PPE and filter cartridges.
It Maintenance $15K/yr
[#25] Secure database maintenance, backups, software updates and chain-of-custody systems.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
77.0% probability / year
Normal year with routine operations, no major incidents.
routine_containment scheduled_research no_significant_breaches
🚨 Minor Incident $3.4M/yr
20.0% probability / year +$150K vs baseline
Small-scale seed/particulate release or single-site root breach requiring targeted recovery and remediation.
localized_seed_escape single-site_root_breach minor_public_exposure
🚨 Major Breach $5.7M/yr
3.0% probability / year +$2.5M vs baseline
Widespread urban proliferation or major containment compromise requiring mass removal, legal/cover operations and large-scale remediation.
widespread_urban_proliferation plumbing-mediated_spread major_public_exposures_and_media
👥 Personnel 15 total
Role Count Notes
Containment Horticulturist / Technician 3 [#11] Mid-range of 2–4 specialists used; salaries estimated ~95k each.
Security Officer / MTF Agent 9 [#12] Mid-range of 6–12 guards used to provide 24/7 coverage; salaries estimated ~47k each.
Research Scientist / Lab Staff 3 [#13] Mid-range of 2–5 research staff used; salaries estimated ~150k each to cover molecular, chemistry and ecology work.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges for nearly all cost drivers, but wide ranges for many items (R&D, contingency, staffing mixes, and scope of containment) create moderate uncertainty; mid-range estimates were used where ranges were broad.
← SCP-3534 ↑ All SCPs SCP-3536 →