SCP-3537
Euclid
~
medium confidence
SCP-3537
Expected annual
$1.2M
One-time setup
$799K
Annual recurring
$1.1M
Personnel
10.7
Estimated one-time startup and contingency costs about $799,000 driven by cell retrofitting, equipment and contingency/hush reserves. Recurring annual operations are roughly $1,149,100/yr driven primarily by 24/7 security, on-site medical capability and research/genomic monitoring plus legal/cover expenses.
One-Time Capital Costs
Total: $799K
Annual Recurring Costs
Total: $1.1M/yr
Cost Scenarios
📊
Baseline
(baseline)
$1.1M/yr
Normal year with no major incidents; routine transformations and scheduled sequencing, training and maintenance.
no_major_breach
routine_transformations
🚨
Minor Incident
$1.2M/yr
Localized containment incident requiring restraint, emergency sedation, sequencing and short transport; limited legal/HR activity.
unexpected_high_pain_transformation
emergency_sedation_and_transport
🚨
Major Breach
$1.5M/yr
Escape or public exposure requiring mass-response, large cover-up/legal payouts, extended external contractor support and heavy sequencing/logistics.
escape_with_unknown_identity
public_exposure
mass_capture_operations
Personnel
10.7 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 8 | [#4] Eight full-time guards covering 24/7 (2 per shift × 3 shifts) with backups; staffing and hazard pay budgeted under staff_wages. |
| Research Scientist / Psychologist | 1.5 | [#9] Behavioral and psychological research staffing (1–2 FTE; 1.5 FTE costed). |
| Medical Officer (Nurse) | 1 | [#5] On-site nurse 1.0 FTE for sedation aftercare and routine medical exams. |
| Anesthetist / ER (contract) | 0.2 | [#5] Contracted anesthetist/ER retainer (not full-time; represented as 0.2 FTE equivalent for budgeting retainer + per-incident fees). |
Confidence Notes
Analyst notes provide detailed ranges for most line items (good coverage of staffing, equipment and legal issues) but key drivers (transformation frequency, severity and public-exposure risk) are uncertain, producing moderate confidence in point estimates.