SCP-3558 Safe ~ medium confidence
SCP-3558
Expected annual
$110K
One-time setup
$182K
Annual recurring
$105K
Personnel
1
One-time capital (safe, casing, surveillance, research outfitting) ~ $181.5k; primary recurring costs are staff wages, insurance reserve, specialist retainer, legal/compliance and periodic auditing totalling ~$105.4k/yr. Major cost drivers for adverse years are medical/rehabilitation and litigation/insurance payouts or an approved research program.
🏗️ One-Time Capital Costs Total: $182K
Initial Research And Lab Setup $130K
[#19, #20] Controlled ophthalmic research suite outfit and alternative in vitro/mechanical surrogate equipment (one-time buildout).
Facilities $15K
[#1] Secure Safe-class containment unit purchase & install.
Equipment $14K
[#2, #3, #4, #6] Purpose-built display/casing; dedicated forceps sets and spares; containment room surveillance & recording installation; access control hardware (initial).
Initial Cover Story And Settlement $10K
[#21] Initial PR/cover-up budget and liaison / acquisition settlement costs (treated as one-time here).
Initial Training And Certification $8K
[#9] One-time nonlethal restraint training and certification for primary handlers and backups (initial course costs).
Forensic Analysis $4K
[#14] Initial forensic/origin analysis (DNA, trace, material testing).
🔄 Annual Recurring Costs Total: $105K/yr
Insurance Liability Reserve $50K/yr
[#23] Annual accrual/reserve for liability claims and potential settlements.
Staff Wages $35K/yr
[#7] Designated containment personnel allocation (pro-rated FTE salary allocated to SCP custody).
Medical Standby And Specialist Retainer $6K/yr
[#10] Annual specialist on-call retainer and med-tech standby availability costs.
Ethics And Legal $6K/yr
[#18] Annual Ethics Committee / legal review workload, compliance costs and counsel engagements.
Periodic Auditing And Inspections $3K/yr
[#25] Annual compliance audits, inspections, safety drills and SOP updates.
Replacement Contingency $2K/yr
[#22] Annual reserve for replacement of contaminated/damaged forceps, casing, cameras, etc.
Facilities Maintenance $1K/yr
[#4, #6, #24] Minor CCTV/access control maintenance, safe/casing upkeep and energy/overhead proportional allocation.
Training Refresher $1K/yr
[#9] Annual refresher training for nonlethal restraint and handling protocols.
Video Data Storage And It Security $600/yr
[#4, #5] Ongoing encrypted storage, backups, retention and IT security for recorded handling sessions.
Ppe And Surgical Supplies $500/yr
[#16] Annual PPE and sterile pack replacement for handling and emergency response.
Biohazard Consumables $300/yr
[#15] Baseline annual consumables for biohazard cleaning, sharps disposal and sterilization.
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Security Staffing For Handling $0/yr
[#8] Per-event security guard overtime/coverage; set to $0 in an uneventful baseline year (costs occur when handling events happen).
Medical Treatment Per Incident $0/yr
[#11] Emergency medical treatment per induced incident; set to $0 in baseline (incidental costs budgeted in incident scenarios).
Reconstructive Surgery Per Incident $0/yr
[#12] Major reconstructive/lifetime care per severe incident; 0 in baseline, modeled in adverse scenarios.
Psychological Counseling $0/yr
[#13] Counseling for witnesses/handlers; 0 in uneventful baseline, per-incident costs modeled in scenarios.
Incident Investigation Labor $0/yr
[#17] Per-incident administrative labor for investigations; 0 in baseline.
Containment Relocation Per Move $0/yr
[#26] Per-relocation secure transport cost; set to 0 in baseline (modeled in scenarios if needed).
Opportunity Cost Reserve $0/yr
[#27] Conceptual estimate of lost research value (qualitative); not treated as a budgeted recurring expense.
Cost Scenarios
📊 Baseline (baseline) $105K/yr
89.0% probability / year
Uneventful year with no handling incidents; routine staffing, maintenance, retainer and compliance costs only.
no_handling_incidents no major medical events
🚨 Minor Incident $120K/yr
8.0% probability / year +$15K vs baseline
Single handled incident causing self-mutilation requiring emergency treatment and counseling; limited administrative and cleanup costs.
unauthorized handling or approved handling incident minor medical treatment and counseling required
🚨 Major Incident $255K/yr
1.0% probability / year +$150K vs baseline
Severe medical case requiring hospital admission, reconstructive surgery, long-term care and potential insurance/legal payouts.
severe injury requiring reconstructive surgery litigation/insurance payouts
🚨 Research Testing Approval $225K/yr
2.0% probability / year +$120K vs baseline
Ethics approval granted and active controlled human/testing program begins, driving higher recurring research staffing, med coverage and monitoring costs.
Ethics Committee approval on-site controlled testing program
👥 Personnel 1 total
Role Count Notes
Containment Technician / Custodian 1 [#7] One designated containment tech allocated to SCP custody (pro-rated FTE reflected in staff_wages).
📋 Confidence Notes
Many items have wide analyst-provided ranges and per-incident outcomes vary widely; containment hardware and basic staffing are well-understood but incident frequency/severity and legal payouts are uncertain.
← SCP-3557 ↑ All SCPs SCP-3559 →