SCP-3566 — SCP-3566 | Cost Breakdown

Read on SCP Wiki ↗

SCP-3566 Euclid ~ medium confidence

SCP-3566

Expected annual

$49.1M

One-time setup

$4.4M

Annual recurring

$47.9M

Personnel

Initial one-time setup costs are modest (~$4.36M) for vaults, suites, R&D and IT; annual operating costs are substantial (~$47.86M/yr) driven primarily by studio liaison retainers, production termination contingency funds, and dedicated monitoring staff and response teams.

🏗️ One-Time Capital Costs Total: $4.4M

Initial Research And Lab Setup $1.9M

[#4, #11, #16, #20] Audio-forensics & detection development (#4), initial research lab equipment/setup (#11), training curriculum development (#16), initial archive/database setup (#20).

Facilities $950K

[#8, #9] Secure media vault fit-out and construction of controlled playback/testing suites (vault build/fit-out and 6–12 safe playback suites).

Decommissioning Cap Per Event $750K

[#22] Per-event physical sealing/decommissioning cap (budgeted as a one-time-per-event contingency).

Equipment $722K

[#3, #14, #15, #17] One-time purchase and fitout: rapid-response vehicles/equipment (#3), monitoring feed integration (#14), cybersecurity deployment (#15), protective equipment procurement (#17).

🔄 Annual Recurring Costs Total: $47.9M/yr

Production Termination Contingency $17.5M/yr

[#7] Annual contingency for legal settlements, buyouts and compensation when productions are terminated.

Studio Liaison Program $10.5M/yr

[#2] Part-time liaisons/retainers for ~150–250 high-priority studios.

Containment Incident Contingency Fund $8.5M/yr

[#19] Reserve for unpredictable expenses during major events (mass-exposure, high-profile refusal, large settlements).

Medical Budget $2.8M/yr

[#10] Medical screening, outpatient and inpatient psychiatric care budget depending on incidence.

Staff Wages $2.2M/yr

[#1] Dedicated monitoring & analysis personnel (15–25 FTEs) all-in compensation, benefits and basic office costs.

Cover Story And Legal $1.4M/yr

[#12, #13] Public relations/cover-story and legal retainer costs (steady PR management + legal retainer).

Research And Monitoring $1.1M/yr

[#11] Recurring research grants/staff for experimental psychology and audio/neuroscience research.

Rapid Response Operations $1.1M/yr

[#3] Ongoing operations budget for 3–6 rapid response field teams (travel, per-diem, overtime).

Logistics And Transport $900K/yr

[#18] Global travel, courier services, rapid deployment air travel and related logistics.

Legal Action Contingency $550K/yr

[#13] Reserve for per-major legal actions (separate from retainer).

Laugh Track Insertion $350K/yr

[#6] Post-production laugh-track insertion costs for estimated affected episodes.

Suite Operations $275K/yr

[#9] Staffing and operations for controlled playback/testing suites.

Cybersecurity And Communications $275K/yr

[#15] Ongoing operations for secure communications, penetration testing and leak-prevention.

Detection Hosting And Maintenance $150K/yr

[#5] Hosting, continuous analysis, logging, alerting and ML retraining for detection system.

Industry Subscriptions And Monitoring Feeds $150K/yr

[#14] Subscriptions to broadcast/streaming monitoring services and feeds (recurring).

Personnel Training And Resilience $125K/yr

[#16] Recurring training, re-certification, mental-health first aid and resilience programs.

Archival And Evidence Management $125K/yr

[#20] Recurring costs for cataloguing, secure digital preservation and redundant backups.

Facilities Maintenance $75K/yr

[#21] Energy and facility utilities (data centers, vaults, suites).

Protective Equipment Maintenance $12K/yr

[#17] Replacements and maintenance for noise-cancelling headphones and workplace modifications.

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $47.9M/yr

85.0% probability / year

Normal year with steady monitoring, liaison activity, and routine operations with no major incidents.

steady_monitoring no_major_terminations routine_incident_response_only

🚨 Minor Incident $51.9M/yr

12.0% probability / year +$4.0M vs baseline

A year with several localized incidents requiring a handful of terminations, increased legal and PR spend, and emergency deployments.

small_number_of_productions_terminated litigation_and_settlements increased_emergency_travel

🚨 Major Incident $72.9M/yr

3.0% probability / year +$25.0M vs baseline

High-impact year with multiple major studio terminations, large settlements, potential mass-exposure events and extensive emergency operations.

multiple_high_profile_terminations mass_exposure_or_breach large_settlements_and_remediation

👥 Personnel 20 total

Role	Count	Notes
Research Scientist / Analyst	6	[#1] Analysts and research staff included in dedicated monitoring & analysis personnel.
Content-screening Technician	6	[#1] Real-time screening and flagging of candidate media.
Case Manager	4	[#1] Case management and chain-of-custody coordination.
Supervisor / Team Lead	2	[#1] Operational supervisors for monitoring teams.
Administrative Staff	2	[#1] Administrative support included in staff wages estimate.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges allowing a medium-confidence estimate; wide ranges on studio liaison scale and termination/settlement costs produce substantial uncertainty.

← SCP-3565 ↑ All SCPs SCP-3567 →