SCP-3624 Euclid ~ medium confidence
SCP-3624
Expected annual
$11.1M
One-time setup
$6.8M
Annual recurring
$10.8M
Personnel
72
One-time setup for containment, life support and research infrastructure is large (multi-million USD) and recurring costs are dominated by dedicated task-force and security salaries, intelligence operations, and ongoing husbandry/medical support.
🏗️ One-Time Capital Costs Total: $6.8M
Facilities $3.1M
[#1, #2, #12] Containment cell construction scaled for up to 6 cells (cells + integrated HVAC integration portion allocated to facilities) and secure evidence/ritual-item storage.
Initial Research And Lab Setup $1.6M
[#14, #16, #17, #21, #24] Occult/thaumaturgy research program setup, database integration for shelter/zoo screening, necropsy/pathology of documented cases, training curriculum development, and archival/cryostorage setup.
Equipment $1.1M
[#6, #10, #11, #19, #22] Surveillance hardware, veterinary/medical equipment, heavy-transport rig purchase and PPE/decon hardware, initial secure IT/hardware.
Emergency Contingency Reserve $1.0M
[#23] Recommended one-off reserve for large-scale breach or social fallout (held as contingency fund).
Ritual Countermeasures Stockpile $30K
[#13] Initial procurement and secure storage of ritual countermeasures (e.g., silver blades) for controlled operations.
🔄 Annual Recurring Costs Total: $10.8M/yr
Staff Wages $5.8M/yr
[#4, #5, #9, #14] Salaries and benefits for on-site security (rotational guards + supervisors), dedicated MTF Gamma-13 operators, core veterinary/medical staff and core research scientist salaries.
Intelligence Operations $1.5M/yr
[#15] Long-term intel operations against GoI-435: infiltration, informants, safehouses and clandestine operations budget (regional scale).
Administrative Overhead $1.0M/yr
[#25] Institutional overhead (HR, procurement, accounting, benefits) estimated as percentage of direct personnel costs.
Field Incident Response $400K/yr
[#8] Costs for field responses per-event (team deployment, evidence collection, biohazard cleanup) assuming moderate event frequency.
Research And Monitoring $300K/yr
[#14] Annual operating budget for occult/thaumaturgy research excluding core salaries (fieldwork, experiments, lab consumables and specialist contractors).
Amnestics And Medical $300K/yr
[#7] Procurement/administering of Class A amnestics and associated medical monitoring staff (per-incident drug costs + clinical oversight).
Surveillance Operations $250K/yr
[#6] Operations/maintenance/analyst costs for remote monitoring, drones, sensor maintenance and signal-intercept analysis.
Facilities Maintenance $216K/yr
[#3] Energy, HVAC, filtration, pumps, CCTV and continuous life-support utility costs for containment cells.
Cover Story And Legal $200K/yr
[#20] Ongoing cover-story operations, legal counsel, public-relations activities and minor compensation; scales up during exposures.
Logistics And Transport $150K/yr
[#11] Per-move transportation costs (long-distance moves, crew, fuel, permits) estimated from expected move frequency.
Veterinary Husbandry $150K/yr
[#9] Ongoing feeding, routine veterinary checks, parasite control and enrichment for multiple concurrent instances.
Shelter Screening Program $150K/yr
[#16] Recurring staffing and operations for zoo/shelter monitoring and liaison officers.
Secure It And Comms $120K/yr
[#22] Hosting, maintenance, encrypted comms and IT security for case-management and field communications.
Training Programs $75K/yr
[#21] Recurring instructor travel, refresher training cycles, and exercises for field teams and partner organizations.
Supplies And Consumables $55K/yr
[#10, #19] Consumables for veterinary care, sterile supplies, autoclave/sterilization consumables, PPE replacement and decontamination supplies.
Archival Storage $35K/yr
[#24] Ongoing monitoring, power and maintenance costs for specimen banking and cryopreservation.
Biohazard Disposal $30K/yr
[#18] Contracted biohazard waste disposal and incineration services.
Forensic Necropsy Reserve $20K/yr
[#17] Reserve for future necropsies / pathology analyses per additional case.
Ritual Countermeasures Restock $5K/yr
[#13] Annual replenishment/maintenance of ritual countermeasure stockpile.
Cost Scenarios
📊 Baseline (baseline) $10.8M/yr
75.0% probability / year
Normal year with ongoing containment and monitoring, no major breaches or large-scale exposures.
routine containment regular field responses ongoing research operations
🚨 Minor Incident $11.3M/yr
20.0% probability / year +$500K vs baseline
Increased ritual activity / regional surge requiring extra deployments, additional amnestics and modest overtime.
ritual surge multiple localized events increased public contacts
🚨 Major Breach $15.8M/yr
5.0% probability / year +$5.0M vs baseline
Uncontrolled breach or high-profile exposure requiring emergency mobilization, mass amnestics, large-scale intelligence and PR/containment operations.
large-scale exposure high-visibility public incident coordinated GoI-435 retaliation
👥 Personnel 72 total
Role Count Notes
Security Officer / Guard 18 [#4] On-site 24/7 guard coverage with rotations and supervisors for containment cells.
MTF Agent / Mobile Task Force Operator 30 [#5] Dedicated Gamma-13 operators for field recovery, disruption, and regional coverage.
Security Supervisor / NCO 2 [#4] Supervising non-commissioned security staff and rostering.
Research Scientist / Occult Specialist 6 [#14] Multidisciplinary researchers (thaumaturgy, anthropology, linguistics) assigned to the research program.
Veterinarian 3 [#9] On-call vets trained for anomalous physiology and surgical interventions.
Animal Technician / Husbandry Staff 6 [#9] Day-to-day feeding, enrichment, and routine checks for instances.
Medical Officer / Paramedic 1 [#7] Medical oversight for amnestic administration and adverse event care.
Engineer / Maintenance 2 [#2, #3] HVAC and life-support maintenance, facility systems upkeep.
Administrative Staff 4 [#25] HR, procurement, accounting and administrative support for operations.
📋 Confidence Notes
Estimates are based on documented containment requirements and realistic market rates, but event frequency, geographic spread of GoI-435, and policy choices (euthanasia vs long-term care) are uncertain, so medium confidence.
← SCP-3623 ↑ All SCPs SCP-3625 →