SCP-3637 Euclid ~ medium confidence
SCP-3637
Expected annual
$10.2M
One-time setup
$44.2M
Annual recurring
$10.2M
Personnel
130
Initial one-time capital/setup is approximately $44.2M, driven primarily by the perimeter barrier, museum buildout, water-deterrent system and site acquisition; ongoing annual operations are about $10.2M/yr, dominated by guard wages, rapid-response teams and monitoring staff.
🏗️ One-Time Capital Costs Total: $44.2M
Facilities $34.9M
[#1, #4, #9, #12, #15, #25] Barrier construction ($31,000,000), guard post shelters/towers ($400,000), backup/grid tie-in & generator infrastructure ($300,000), land acquisition ($1,500,000), museum buildout wing ($1,500,000), decommissioning/neutralization follow-up ($200,000).
Contingency Capital $4.0M
[#26] Capital contingency (10% of one-time capital buildout) to cover unforeseen technical/site work and upgrades.
Equipment $3.6M
[#2, #5, #7, #8, #10, #14, #17, #24] Access gates/vehicle locks ($500,000), surveillance/PTZ/thermal and comms hardware ($600,000), meteorological array hardware ($150,000), high-pressure water deterrent hardware ($1,200,000), rapid-response vehicles/equipment ($500,000), heavy transport/crates/crane ($125,000), specialized testing hardware ($500,000), initial secure archive setup ($50,000).
Initial Research And Lab Setup $550K
[#13, #16] Excavation/stabilization/conservation fieldwork and packaging ($350,000) plus research instrumentation/upgrades ($200,000).
Insurance Reserve $500K
[#20] Event contingency / compensation fund initial capitalization ($500,000 one-time reserve).
Legal And Cover One Time $250K
[#19] One-time legal/land-use/front-establishment fees, permit/cover-story setup estimated at $250,000.
Public Safety Event Reserve $250K
[#11] Per-note per-event contingency reserve held on-site for immediate public-safety response ($250,000 one-time reserve).
Environmental Remediation Initial $75K
[#18] Initial remediation/reporting and baseline environmental compliance ($75,000 one-time).
🔄 Annual Recurring Costs Total: $10.2M/yr
Staff Wages $7.8M/yr
[#3, #6, #10, #15, #16] Guard salaries (96 positions × $50k ≈ $4.8M), central monitoring/ops staffing (~11 × fully loaded ≈ $1.0M), rapid-response teams (16 positions ≈ $1.2M), museum staff and research staff included in the remaining ~ $850k.
Contingency Operational $926K/yr
[#26] Operational contingency (10% of baseline recurring budget) for unforeseen annual costs, weather damage, or asset replacement.
Research And Monitoring $540K/yr
[#5, #7, #8, #16, #17, #18, #24] Surveillance/comms bandwidth & upkeep ($200k), meteorological array maintenance ($15k), pump/system maintenance ($120k), specialized testing maintenance ($100k), environmental monitoring ($75k), secure data archiving operations ($30k).
Cover Story And Legal $325K/yr
[#15, #19, #20] Ongoing cover-story PR/museum operations (non-wage assumed minimal here) and recurring legal/community relations ($75k) plus insurance premiums/reserves ($250k/yr).
Facilities Maintenance $200K/yr
[#9, #21] Backup power fuel/maintenance and site utilities/energy costs (~$100k + $100k = $200k/yr).
Supplies And Consumables $200K/yr
[#22] Ongoing maintenance consumables, spare parts, pump seals, hose replacements and lab consumables (~$200k/yr).
Logistics And Transport $100K/yr
[#11] Standing contracts with local law enforcement/ambulance and logistics support for evacuations/road closures (~$100k/yr).
Training And Drills $50K/yr
[#23] Regular emergency-response drills, specialized water-system training and safety refreshers (~$50k/yr).
Cost Scenarios
📊 Baseline (baseline) $10.2M/yr
89.0% probability / year
Uneventful year with standard monitoring, maintenance, and routine operations; no major 3637-Ramah escalation or breaches.
no_major_storms_over_site standard_operations_only
🚨 Minor Incident $10.5M/yr
10.0% probability / year +$300K vs baseline
Localized 3637-Ramah event produces a single wandering SCP-3637-1 instance that requires on-site response, short repairs, and per-event cleanup.
single_storm_event instance_requires_response_and_cleanup
🚨 Major Breach $12.7M/yr
1.0% probability / year +$2.5M vs baseline
Escalated event like Incident 3637-A where an instance scales, breaches the barrier, requires large-scale response, repairs, potential litigation and accelerated excavation/transfer.
instance_scales_and_breaches failed_deterrence extensive_property_or_infrastructure_damage
👥 Personnel 130 total
Role Count Notes
Security Officer / MTF Agent 96 [#3] Guards posted every 200 m around the 1 km radius (32 posts × 3 shifts = 96 positions).
Operations / Monitoring Operator 11 [#6] Central monitoring/ops center 24/7 staffing: 9operators + 2 supervisors (~11 total).
Rapid Response Team / MTF Agent 16 [#10] Two rapid-response teams of 8 personnel each (16 total) to operate hoses, vehicles, and manage incidents.
Research Scientist 3 [#16] Core research staff (geochemistry, behavior, memory studies) funded within research program recurring budget.
Museum Staff (curator/docent/security) 4 [#15] Museum front staffing included in recurring operations and cover story, conservative estimate of curator/docents/security on the payroll.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and reasonable midpoints, but site-specific variables (land costs, local labor rates), event frequency uncertainty for anomalous behavior, and assumptions about staff/operation splits reduce confidence from high to medium.
← SCP-3636 ↑ All SCPs SCP-3638 →