SCP-3660 Unknown ~ medium confidence
SCP-3660
Expected annual
$2.2M
One-time setup
$1.5M
Annual recurring
$2.2M
Personnel
8
One-time capital and containment upgrades are moderate (~$1.54M) driven by facilities, lab setup and insurance reserves; recurring annual costs are substantial (~$2.21M/yr) driven by staff wages, research/monitoring, veterinary/security and contingency readiness.
🏗️ One-Time Capital Costs Total: $1.5M
Insurance Reserve Seed $500K
[#26] One-time insurance / internal self-insure reserve seed to cover large liability/worst-case assessments.
Initial Research And Lab Setup $300K
[#13] Laboratory equipment purchases (PCR, sequencer or outsourcing buffer, tissue culture hoods, microscopes, cryostorage, containment-capable benches) as a one-time lab buildout.
Incident Response Fund Seed $250K
[#21] Seed emergency/incident response fund (recommended minimum contingency seed).
Facilities $208K
[#6, #14, #17] Decontamination/change-room installation, baseline enclosure buildout planning for potential transfigured subjects, and physical containment/security upgrades (aggregated estimate).
Mass Exposure Planning $100K
[#29] One-time planning/tabletop and preparedness costs for mass-exposure contingency planning.
Structural Remediation Fund $100K
[#27] One-time emergency repair/remediation contingency fund for structural/HVAC/tank replacement after incidents.
Equipment $84K
[#1, #3, #4, #22, #25] Secure locker with tamper/environment sensors and camera integration, one-time software/license purchase, initial set of hazmat suits, secure transport case, and one-time data storage/server purchase.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $550K/yr
[#8, #12, #16, #17] Core annual wages for on-site staff (security officers, a research scientist, a research technician, site administrative staff, and a medical/nursing officer). Surgeons are contracted on-call to avoid full-time surgical staffing in baseline.
Research And Monitoring $360K/yr
[#10, #11, #12] Laboratory amortization and equipment usage for pathology/toxicology/sequencing/imaging, priority imaging access contracts (X-ray/CT/MRI), and non-salary operational research program costs (consumables, protocol development, testing budgets).
Security Staffing For Subjects $250K/yr
[#17] Additional security staffing costs for housing transfigured subjects, plus two-person rules and monitoring.
Veterinary Care $200K/yr
[#16] Veterinary and specialist care (FTE or contracted veterinary support and techs for exotic/marine species health monitoring).
Cover Story And Legal $150K/yr
[#23] Baseline PR/legal/cover-story/records management and liaison costs to manage leaks and civil interactions.
Emergency Surgical Readiness $150K/yr
[#7] On-call OR readiness / reserved OR time amortized annually for rapid surgical removal capability.
Ethical Oversight $80K/yr
[#24] Annual costs for ethics oversight board, documentation, compliance and legal review for human-subject considerations.
Site Allocation Overhead $50K/yr
[#2] Proportional site allocation overhead (floor-space, baseline utilities, security & HVAC share attributable to SCP-3660).
Incident Response Replenishment $50K/yr
[#21] Annual replenishment contribution to the incident response/emergency stockpile fund.
Insurance Replenish $50K/yr
[#26] Annual replenishment contribution to liability/self-insurance reserve.
Indefinite Housing Annual $50K/yr
[#28] Planning-level annual contribution toward potential long-term custody costs per irreversible subject (baseline reserve; large costs triggered if custody required).
Post Op Reserve $40K/yr
[#9] Reserved cost for post-operative observation/ICU allocations and monitoring equipment.
Waste Handling $30K/yr
[#18] Hazardous biological waste disposal, effluent treatment for aquatic systems, autoclave/incineration fees averaged annually.
Containment Training $30K/yr
[#19] Regular containment training, drills, PPE donning/doffing, and emergency response exercises.
Mental Health $30K/yr
[#20] Counseling and mental-health support for staff and for transfigured subjects requiring therapy.
Facilities Maintenance $25K/yr
[ ] General facilities maintenance and upkeep for decon/containment areas (no specific single line-item mapped).
Enclosure Maintenance $20K/yr
[#14] Ongoing maintenance and utilities for specialized enclosures (aquatic filtration, climate control, aviary maintenance).
Data Archiving $20K/yr
[#25] Ongoing secure storage, video archiving, backups and retention costs.
Mass Exposure Readiness $20K/yr
[#29] Ongoing readiness for mass-exposure response (maintaining plans, training, small-capacity supplies).
Misc Administrative $15K/yr
[#30] Misc small recurring capital and administrative costs (permit fees, locksmith, small tooling, signage).
Logistics And Transport $10K/yr
[#22] Baseline logistics and transport recurring costs (contracted moves/occasional transfers averaged annually).
On Call Surgical Contracts $10K/yr
[#8] Pay-per-call surgical/anesthesia fees budgeted in baseline (used instead of fully staffed surgical team).
Animal Husbandry $5K/yr
[#15] Baseline annual feeding and enrichment cost for any in-house transfigured subjects (low-volume baseline).
Transport Contracts Per Move $5K/yr
[#22] Recurring budget for contractor moves (specialized aquatic transport or climate-controlled moves) averaged annually.
Software Maintenance $3K/yr
[#3] Annual maintenance/licensing and IT support for access control & logging integration.
Ppe Consumables $3K/yr
[#5] Single-use gloves, disposable hoods, replacement filters, decon wipes and similar consumables.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
92.0% probability / year
Normal year with no major incidents; routine containment, minimal in-house research, and periodic maintenance.
no accidental implantations no major containment incidents limited occasional transfers
🚨 Minor Incident $2.3M/yr
5.0% probability / year +$100K vs baseline
Single accidental implantation or small-scale incident requiring surgery, diagnostics, limited remediation and PR/legal response.
accidental implantation single-subject emergency surgery limited PR/legal response
🚨 Major Breach $4.2M/yr
1.0% probability / year +$2.0M vs baseline
Large transfiguration (e.g., large aquatic or terrestrial predator) causing structural damage, broad remediation, emergency housing and significant PR/legal/containment costs.
large-animal emergence structural damage/HVAC contamination high-profile leakage requiring broad remediation
🚨 Long Term Custody $2.5M/yr
2.0% probability / year +$300K vs baseline
Requirement to retain one or more irreversible transfigured subjects in long-term custody with full-time housing, veterinary care and security.
irreversible transformation retained in-house specialized enclosure and ongoing care required
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#17] Security staffing for site containment and subject housing (two-person rules, monitoring).
Research Scientist 1 [#12] Scientific oversight and limited research program coordination.
Research Technician / Lab Tech 1 [#10, #13] Lab technician support for sample prep, testing, and equipment operation.
Site Director / Administrative Staff 1 [#2, #23] Administrative, records management, and cover-story coordination responsibilities.
Medical Officer / Nurse 1 [#7, #9] On-site medical monitoring, post-op observation coordination; surgical specialists are contracted on-call in baseline.
📋 Confidence Notes
Estimates combine many wide ranges provided in analyst notes (some items span orders of magnitude). Baseline choices (contracted surgeons vs full-time, number of retained subjects, degree of active research) drive large variance; thus confidence is medium.
← SCP-3659 ↑ All SCPs SCP-3661 →