[#27] Recommended risk-premium reserve to cover unquantifiable anomalous escalations and large-scale emergency interventions.

[#6, #11, #16] Laboratory buildout and specialist research infrastructure: spectrometers/calibration labs, initial-phase anomaly stabilization physics program (initial-phase R&D funding), shielded lab and workshop construction and cryogenic/test-stand setup.

[#26] One-time civil engineering planning / entombment capital (mid-range of $50M–$500M depending on scope).

[#18] Containment-failure contingency / emergency response reserve (one-time capital set-aside for emergency mitigation scale-ups).

[#1, #2, #3, #7, #8, #14, #17] Land acquisition/legal control, initial perimeter fencing construction, gatehouse construction, decontamination facility buildout, repository engineering upgrades, generators/grid-tie and site power upgrades, environmental barriers and groundwater containment (mid-range point estimates aggregated).

[#5, #6, #12, #13, #15, #24] Remote/armored patrol vehicles, towers and UAV fleet; fixed radiation monitoring stations and instruments; initial robotics development hardware; containment/stabilization panel hardware upgrades; hardened data/comms/server room equipment; procurement of exotic shielding/alloy components.

[#8] Recommended multi-decadal surveillance fund for nuclear waste repository monitoring and stewardship.

[#9] Lump-sum reserve for projected long-term treatment/compensation liabilities for exposed staff (analyst recommended $10M+).

[#23] One-time reserve fund for covert settlements, hush payments and insurance-like reserves.

[#22] Potential one-time community relocation/relocation assistance (mid-range of $1M–$10M if triggered).

[#20] One-time creation/seed funds for cover companies, archived insertions and seeded historical records.

[#3, #4, #9, #10] Security & armed guard wages (perimeter/entry/rapid response incl. hazard pay and tactical team), on-site scientific/engineering/technical staff salaries and gatehouse staffing; includes ongoing clinic staffing costs associated with medical surveillance.

[#6, #8, #11, #12, #13, #17, #26] Ongoing radiation monitoring/calibration, repository groundwater monitoring & burial operations, baseline/stewardship R&D programs (small-scale ongoing physics work), robotics loss/replacement missions, containment panel maintenance/spares and decommissioning monitoring.

[#25] Management overhead, audits, security clearances and institutional stewardship (assessed at ~15% of baseline annual operational budget).

[#20, #21, #23] Ongoing disinformation/PR campaign costs, forensic archival insertion operations, legal retainers and covert influence operations to maintain cover story and suppress contradictory evidence.

[#19] Annual budget for replacement of destroyed/attrited sensors, drones and experimental hardware due to anomalous losses.

[#18] Annual readiness costs: rapid response teams, specialized hazmat trailers, regional evacuation planning, drills and contracted airlift standby fees.

[#2, #3, #14, #15, #16, #17] Perimeter/fence maintenance & replacement, gatehouse/site utilities and HVAC for confinement structure, generator/backup maintenance and fuel tests, hardened server room maintenance, shielded workshop upkeep, environmental pumping and barrier upkeep.

[#7, #6] Decontamination chemicals, PPE processing, effluent treatment consumables, replacement dosimeters and calibration supplies.

[#5, #18] Vehicle and UAV fuel/maintenance/replacement, tower upkeep and routine transport; baseline airlift/helicopter contract readiness costs partially allocated here (drills/contracts handled in emergency readiness).

[#22] Ongoing community compensation, public health follow-ups and localized monitoring for civilians at/near the perimeter.

[#23] Recurring legal retention and small settlement/hush payment runway costs.