SCP-372 Euclid ~ medium confidence
SCP-372
Expected annual
$1.1M
One-time setup
$337K
Annual recurring
$1.1M
Personnel
8
One-time startup capital of approximately $337,000 for containment construction and initial equipment; recurring annual costs of about $1,114,150 driven mainly by security staffing, administrative overhead, research activities, and contingency/breach-readiness budgets.
🏗️ One-Time Capital Costs Total: $337K
Initial Research And Lab Setup $130K
[#13, #14, #15] Initial lab buildout and scientific instruments: vet/sample-processing equipment, research startup costs, specialized high-speed/EEG/LIDAR sensors and research instrumentation.
Facilities $60K
[#1] Containment cell construction (5m x 4m x 2m): reinforced polycarbonate panels, steel framing, sealed floor, access door/airlock and custom installation; mid-range installed estimate.
Em Shielding $60K
[#16] Optional electromagnetic shielding / Faraday cage upgrade (mid-range estimate; flagged optional but recommended for risk mitigation).
Equipment $46K
[#3, #4, #5, #6, #7, #8] One-time hardware: anti-adhesive food chute, embedded IR sensors, fixed high-speed cameras & lighting, guard helmets with cameras (8 units), guard-station server/NVR and monitors, UPS replacement contribution.
Disposal Decommissioning $15K
[#25] Eventual disposal / decommissioning costs (humane euthanasia, biological disposal or one-time long-term storage transition).
Anesthetics Initial $12K
[#18] Initial stockpile and secure storage setup for anesthetics/tranquilizers and medical countermeasures (controlled substances).
Initial Training $10K
[#10] Initial training program and psychological screening setup for guards covering containment protocols and flicker-report procedures.
Ppe Initial $3K
[#11] Initial stock of PPE and decontamination supplies (gloves, coveralls, cleaning solvents, anti-adhesive sprays, HEPA filters, biohazard bags).
🔄 Annual Recurring Costs Total: $1.1M/yr
Staff Wages $440K/yr
[#9] 24/7 security staffing: 2guards per shift with rotation, total 8 guards (salary+benefits estimated $55k/guard/year).
Administrative Overhead $225K/yr
[#21] Prorated facility allocation, HR, site management and overhead (25-50% of direct costs; mid-range estimate applied).
Research And Monitoring $112K/yr
[#14, #15] Ongoing medical/research program costs and equipment support: recurring experiments, sequencing/histology/assays (~$100k/yr) plus calibration/support for specialized sensors (~$12.5k/yr).
Breach Response Budget $100K/yr
[#17] Maintain rapid-response readiness budget (MTF/on-call prep, equipment readiness, exercises) — mid-range of $50k-$150k/yr.
Data Retention And Analysis $80K/yr
[#22] Video review labor, analyst/AI services, software and log analysis for helmet and internal camera footage.
Contingency Reserve $50K/yr
[#23] Containment upgrades & iterative research contingency reserve (annualized set-aside).
Cover Story And Legal $30K/yr
[#20] Legal/cover-story, information security, PR mitigation and sanitized record maintenance (mid-range annual contingency).
Personnel Health $20K/yr
[#19] Ongoing personnel health monitoring, counseling, post-exposure care and medical leave reserves.
Supplies And Consumables $20K/yr
[#11, #13, #18] Consumables: PPE restocking (~$3.5k/yr), vet/lab consumables and outsourced testing (~$12.5k/yr midpoint), anesthetics restocking (~$3.5k/yr).
Facilities Maintenance $14K/yr
[#2, #12] Routine cell maintenance and scheduled cleaning, sensor recalibration, fixing scratched panels and amortized plexiglass replacement (~$2k/yr) and technician labor/materials (~$12k/yr).
Psychological Care Civilians $10K/yr
[#24] Treatment cost allocation for civilians/patients related to SCP-372 case history (as-needed funding set aside annually).
Training Recurring $6K/yr
[#10] Recurring refresher training and periodic psychological evaluations for guards.
Server Storage Maintenance $3K/yr
[#7] NVR/server maintenance, backups, storage expansion and software upkeep (~$1.5k-$4k/yr range; mid estimate).
Helmet Spares Replacement $2K/yr
[#6] Annual spares and replacement units for guard helmet-cameras and mounts.
Power Energy Ups Annual $1K/yr
[#8] Annual electricity costs and minor UPS upkeep allocation (~$700-$1.5k/yr energy; UPS full replacement covered in one-time equipment).
Sensors Replacement $500/yr
[#4] Replacement budget for IR motion detectors and small sensor failures.
Food Chute Maintenance $300/yr
[#3] Maintenance and cleaning of anti-adhesive-lined food chute; small recurring service/cleaning budget.
Logistics And Transport $0/yr
[]
Storage Longterm Ongoing $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.1M/yr
75.0% probability / year
Normal year with no major incidents; routine containment, research, and readiness budgets only.
no_incident scheduled_maintenance routine_research
🚨 Minor Incident $1.1M/yr
20.0% probability / year +$30K vs baseline
Small containment incident or localized equipment failure requiring repairs, overtime, limited legal/medical response.
panel_damage_or_sensor_failure small_internal_escape_attempt limited_staff_injury
🚨 Major Breach $1.6M/yr
5.0% probability / year +$500K vs baseline
Significant containment breach causing major damage, injuries, public exposure risk and large-scale emergency response and legal costs.
full_containment_breach civilian_exposure multiple_casualties
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 8 [#9] 24/7 guard coverage: 2guards per shift with rotation, total 6-8 on staff; cost basis used was 8 guards at $55k/yr each.
📋 Confidence Notes
Estimates are mid-range aggregations of broad analyst ranges in the notes; containment specifications and staffing are clear, but variability in local labor rates, research intensity, optional upgrades (EM shielding), and incident frequency produce moderate uncertainty.
← SCP-371 ↑ All SCPs SCP-373 →