← SCP Cost Explorer Read on SCP Wiki ↗
SCP-3739 Unknown ~ medium confidence
SCP-3739
Expected annual
$21.3M
One-time setup
$27.8M
Annual recurring
$20.5M
Personnel
77
Initial one-time setup is on the order of tens of millions (primarily facilities, emergency reserves, and lab/product buildout); annual operating costs are ~20.5M/yr driven by global ad campaigns, staffing, international scaling, and ongoing monitoring/R&D.
🏗️ One-Time Capital Costs Total: $27.8M
Facilities $10.8M
[#3, #9, #11] Construction/retrofit of ISO-class memetic labs, pasteurization/packaging plant buildout and warehouse fit-out (memetic containment shielding, vaults, HVAC, warehouse modifications).
Emergency Containment Reserve One Time $10.0M
[#20] Catastrophic response reserve fund for large-scale memetic outbreak response, mass amnestic administration, emergency PR and relocation expenses.
Equipment $2.5M
[#3, #21] Lab hardware, Faraday/EM shielding components, secure recorders/servers, redundant storage, and one-time procurement of secure comms devices and encrypted hardware.
Initial Research And Lab Setup $2.0M
[#5, #16] One-time development of cognitive-safety tooling/models, initial model training costs, labeling and deployment pipelines, plus initial modeling/simulation tool procurement and research setup consumables.
Livestock Acquisition One Time $1.0M
[#10] Initial purchase/lease-outlay for dairy herd acquisition or capital to secure contract herd arrangements.
Cold Chain Initial Fleet $400K
[#11] Initial purchase/retrofit of a small refrigerated fleet (3–10 trucks) and cold-chain handling equipment.
Field Containment Equipment One Time $350K
[#13] Vehicles, mobile containment kits, tactical gear and equipment procurement for rapid-response memetic containment units.
Decommissioning Per Incident $250K
[#25] Per-incident secure disposal, demolition, hazardous waste handling and evidence destruction costs (budgeted per major decommissioning event).
Amnestic Stockpile One Time $200K
[#15] One-time procurement of Class-A amnestic stockpile and initial medical training supplies.
Front Company Formation $150K
[#1] Legal formation of Stratford Cattle Productions and 5–10 shell entities: incorporation, nominee services, bank accounts, domains, trademarks, basic legal fees and setup.
Monitoring Initial Setup $125K
[#6] Initial setup of web/social/streaming scraping infrastructure, bots/proxies and archival storage for 24/7 monitoring.
🔄 Annual Recurring Costs Total: $20.5M/yr
Staff Wages $6.3M/yr
[#2, #4, #8, #11, #13, #14, #15] Salaries and benefits for memeticists, cognitive scientists, lab technicians, creative staff, front-company operational staff, security personnel, drivers and medical/amnestic staff.
International Scaling Budget $4.0M/yr
[#26] Flexible budget for multilingual content, local regulatory compliance, regional ad buys and local logistics when scaling globally.
Ad Campaigns $2.5M/yr
[#7] Media buys and paid distribution for the competitor product (social ads, sponsored content, niche/paranormal channels and event sponsorships).
Research And Monitoring $1.3M/yr
[#4, #5, #16] Ongoing memetic engineering R&D funds (non-salary project budgets), cognitive-safety model tuning/maintenance, long-term noösphere simulation compute and archival storage.
Field Containment Operations $1.0M/yr
[#13] Recurring training, consumables, team operational budgets and small equipment replacement for rapid-response memetic containment units.
Livestock Operations $800K/yr
[#10] Feed, veterinary care, farm contract fees and non-capital recurring farm operational costs.
Cover Story And Legal $600K/yr
[#17] Retained counsel, regulatory compliance, crisis PR retainer and cover-story legal/regulatory overhead.
Supplies And Consumables $500K/yr
[#6, #27] Recurring hosting, cloud inference, data storage, API/access licensing and consumables for monitoring and subscriptions/intel feeds.
Litigation Defense Fund $500K/yr
[#22] Annual reserve for litigation, settlements and contingency legal defense for unintended exposure or civil suits.
Facilities Maintenance $400K/yr
[#11, #14] Ongoing facility security/controls maintenance, warehouse and plant upkeep, access-control and CCTV servicing.
Logistics And Transport $300K/yr
[#11] Fuel, vehicle maintenance, third-party logistics (3PL) contract fees and refrigerated storage rental.
Front Company Operations $300K/yr
[#2] Office lease, bookkeeping, utilities, accounting compliance and non-payroll operational costs for Stratford Cattle Productions.
Content Production $300K/yr
[#8] Non-salary production costs: video/photo shoots, post-production, influencer fees (exclusive of core creative staff wages in staff_wages).
Ad Placement And Cleanup $300K/yr
[#12] Teams to install competitor physical ads and remove/quarantine suspicious/infected adverts and artifacts; transport, PPE and secure disposal labor.
Influence Ops $300K/yr
[#18] Discreet engagement, lobbying, discreet payments and liaison costs with regulators and media platforms.
Takedown Operations $300K/yr
[#23] Contractual takedown work with ISPs/platforms, bounty payments and rapid removal operations for infected content.
Mental Health Program $250K/yr
[#15] Psychological screening, counseling, routine medical oversight and administration costs for amnestic/medical interventions.
Influencer Seeding $200K/yr
[#19] Sponsorships, convention sponsorship, podcaster/YouTuber fees and seeding campaigns within paranormal communities.
Partner Training $150K/yr
[#24] Training packages, re-certification, audits and materials for distributors and partners to reduce accidental spread.
Intelligence Subscriptions $100K/yr
[#27] OSINT feeds, commercial datasets and paid imagery/subscription services for ongoing threat analysis.
Encryption And Opsec Maintenance $75K/yr
[#21] Annual maintenance, key rotation, secure device replacement and OPSEC support costs for secure comms infrastructure.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.5M/yr
81.5% probability / year
Uneventful year with normal operations, scheduled R&D, ad campaigns, and monitoring at planned scale.
no major memetic outbreaks contained online incidents normal ad and ops cadence
🚨 Minor Incident $21.5M/yr
15.0% probability / year +$1.0M vs baseline
Localized memetic spread requiring regional rapid-response, small-scale amnestic use, extra monitoring and PR containment.
regional outbreak compromised physical ads limited PR/legal engagement
🚨 Major Breach $30.5M/yr
3.0% probability / year +$10.0M vs baseline
Significant spread requiring mass rapid-response, large amnestic campaigns, emergency PR, legal settlements and replenishment of reserves.
widespread memetic contamination retail/product recalls major media exposure
🚨 Catastrophic Breach $95.5M/yr
0.5% probability / year +$75.0M vs baseline
Large-scale, hard-to-contain noöspheric adaptation requiring nationwide/international emergency response, mass amnestics, asset relocation and full reserve deployment.
adaptive memetic evolution cross-border uncontrolled spread CK/large-scale catastrophic scenarios
👥 Personnel 77 total
Role Count Notes
Research Scientist / Memeticist 6 [#4] Senior memetics/neurosemiotics staff running experiments and oversight.
Research Technician / Lab Technician 4 [#3, #16] Lab technicians supporting memetic experiments and data collection.
Content Production Team 8 [#8] Copywriters, designers and video producers operating under memetic-safety protocols.
Front Company Operational Staff 15 [#2, #1] Managers, accountants, sales reps and administrative staff maintaining Stratford's legitimate cover.
Security Officer / MTF Agent 12 [#14, #13] Armed guards and tactical security for facilities and rapid response support.
Drivers / Logistics Staff 6 [#11] Cold-chain drivers and 3PL liaisons for distribution and logistics.
Field Containment Team Members 20 [#13, #12] Field memeticists, tactical security, and evidence collection teams (multiple rapid-response teams).
Medical Officer / Mental Health 2 [#15] Medical staff for counseling, screening and amnestic administration.
Administrative / Legal Support 4 [#17, #22] In-house paralegals, compliance staff and PR liaisons supporting cover operations.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing a reasoned estimate; however wide ranges and dependence on scaling choices (regional vs global) and memetic behavior introduce uncertainty.
← SCP-3738 ↑ All SCPs SCP-3740 →