SCP-3742 Safe ~ medium confidence
SCP-3742
Expected annual
$2.3M
One-time setup
$4.3M
Annual recurring
$2.2M
Personnel
15
Initial setup is dominated by a large emergency contingency reserve and construction/upgrades to secure containment and vault facilities, totaling about $4.32M one-time; ongoing annual operations (staff, medical, security, R&D readiness, and monitoring) are about $2.245M/yr, driven primarily by staff wages, MTF readiness, amnestic procurement, and contingency/resilience activities.
🏗️ One-Time Capital Costs Total: $4.3M
Emergency Contingency Reserve $3.0M
[#28] Large one-time contingency/surge response fund reserved for mass exposure, mass amnestic administration, and long-term legal/medical surge needs.
Facilities $575K
[#1, #7] Reinforced, acoustically isolated containment chamber and high-security vault upgrade costs (containment chamber construction estimate and vault upgrade). Includes interlocks, control booth integration, and vault structural work.
Initial Research And Lab Setup $475K
[#18, #19] Forensic/materials analysis initial program and R&D sensors/capture-method program (initial instrument and program budgets).
Equipment $62K
[#4, #8, #17] CCTV/audio recording hardware and hardened NVRs (#4), vault environmental control / HVAC installations (#8), and replacement/custom turntable procurement (#17).
Isolated Power Infrastructure $50K
[#2] Dedicated isolated power feed, UPS, automatic transfer switch, and emergency cutoff installation (initial infrastructure costs).
Cover Infrastructure Setup $50K
[#24] One-time establishment of legal/OPSEC cover infrastructure (front companies, legal retainer setup, initial liaison arrangements).
Backup Generator $28K
[#3] Purchase of on-site backup generator and initial fuel/resupply provisioning for isolated-power continuity.
Deafening Policy Per Subject $20K
[#32] Contingency estimate (per-subject) for surgical deafening policy if approved (surgery, aftercare, legal/ethics processing) — held as a potential per-subject one-time cost.
Reference Archive Acquisition $20K
[#34] Initial acquisition of curated non-anomalous reference copies for comparison and market-control purposes.
Audio Destruction Equipment $10K
[#5] Purchase of secure destruction equipment (in-house incinerator/physical destruction capability) for certified audio destruction.
Tonearm Secure Locker $10K
[#6] Secure locker/biometric safe and control booth upgrades for storage of SCP-3742-1 tonearm (biometric locks, custody logs).
Amnestic Storage Setup $10K
[#13] Initial secure medical storage setup for Class-B/Class-D amnestics (secure refrigeration/lockbox and inventory controls).
Secure Communications $10K
[#33] Dedicated secure communications and redundant command links between control booth and Site leadership (upfront installation).
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $980K/yr
[#9, #10, #11] Salaries and benefits for security staff (guards), project director, researchers, technicians, and core medical staff (physician, nurse, psychiatrist, addiction specialist).
Mtf Sigma21 Readiness $275K/yr
[#27] MTF Sigma-21 annual readiness/training budget (per-deployment day rates noted in procedure; per-deployment charges are handled as operational contingencies).
Cover Story And Legal $112K/yr
[#24] Ongoing legal, OPSEC, and cover operations budget (retainers, counsel, local authority liaisons, small cover ops).
Amnestic Procurement And Admin $100K/yr
[#13] Recurring procurement, storage, and administration costs for Class-B/Class-D amnestics and medical admin for mnestic cycles.
Insurance And Indemnity $100K/yr
[#31] Internal legal reserve / self-insurance for personnel injury/fatality claims and settlements.
Detox And Emergency Medical Fund $88K/yr
[#14] Budget for ER treatments, inpatient detox, naloxone and ICU care for severe overdose cases (annual expected caseload).
Long Term Addiction Treatment $75K/yr
[#15] Ongoing outpatient addiction therapy, monitoring, toxicology tests and relapse prevention for exposed subjects.
Media Monitoring $75K/yr
[#29] Digital takedowns, proactive PR suppression, takedown requests and cultural monitoring to prevent spread of non-anomalous album mentions.
Supplies And Consumables $72K/yr
[#20] Consumables, disposables, subject compensation, PPE and per-experiment supplies (estimated per-experiment costs aggregated annually).
Administrative Overhead $70K/yr
[#35] Allocated share of central services (accounting, HR, procurement, clearances) attributable to SCP-3742 operations.
Market Monitoring And Acquisition $52K/yr
[#25] Continuous monitoring of markets, auctions, and acquisition budget for suspicious copies.
Screening And Recruitment $38K/yr
[#12] Subject recruitment, psychological and medical screening (psych evals, bloodwork, toxicology panels, and participant compensation aggregated annually).
Facilities Maintenance $36K/yr
[#7, #8, #16] Annual maintenance for vault and environmental controls, plus monthly inspection and repair of containment soundproofing and tonearm checks.
Research And Monitoring $30K/yr
[#18] Ongoing forensic/materials analysis and investigative follow-up budget (external lab fees and specialist contractors).
Personnel Training $30K/yr
[#21] Staff training, protocol development, Ethics Committee reviews, and MTF coordination training.
Logistics And Transport $22K/yr
[#26] Field investigation and recovery travel (archives, Three Portlands/UK trips, interviews).
Psychological Aftercare $22K/yr
[#22] Staff mental-health program, counseling, debriefings, and morale programs for observers and researchers.
Audio Destruction Contract And Batches $18K/yr
[#5] Recurring contract or per-batch certified destruction costs plus per-destruction batch fees (estimated annual total for approved experiments).
Data Management And Audits $18K/yr
[#23] Secure logging, chain-of-custody management, redaction processing and audit workflows for records and destruction logs.
Decontamination Disposal $15K/yr
[#30] Decontamination and specialized disposal for objects returning contaminated after disappearances (assumed incident rate aggregated).
Surveillance It Admin $5K/yr
[#4] IT administration, secure-audit costs, and tamper-evident logging upkeep for independent audio/video systems.
Backup Generator Maintenance Fuel $4K/yr
[#3] Fuel and maintenance costs for on-site backup generator (annualized).
Reference Archive Insurance $3K/yr
[#34] Annual insurance/holding costs for curated non-anomalous reference copies.
Isolated Power Maintenance $2K/yr
[#2] Annual maintenance for isolated power infrastructure (UPS maintenance, test, emergency cutoff upkeep).
Secure Communications Maintenance $1K/yr
[#33] Annual maintenance and service fees for dedicated secure communication links.
Tonearm Lock Maintenance $500/yr
[#6] Maintenance and audit costs for biometric locks and custody logs.
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
84.0% probability / year
Normal operational year with scheduled experiments, routine maintenance, and no major incidents or deployments.
scheduled_experiments routine_maintenance standard_subject_monitoring
🚨 Minor Incident $2.5M/yr
15.0% probability / year +$300K vs baseline
Localized adverse event (several severe overdoses, one short MTF deployment, legal/cover response and increased medical/amnestic usage).
multiple_severe_overdoses small public exposure short MTF deployment
🚨 Major Breach Mass Exposure $4.7M/yr
1.0% probability / year +$2.5M vs baseline
Widespread public dissemination/UMMAGUMMA-like escalation requiring large-scale amnestic campaigns, mass medical surge, long-term legal operations and major MTF deployments.
mass_exposure public_dissemination large-scale_Ummagumma_Event
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 7 [#9] 24/7 coverage with shifts; estimated 6–8 guards (midpoint used).
Project Director / Senior Research Scientist 1 [#10] Senior scientist with Level 4 clearance (Project Director).
Research Scientist 2 [#10] Research staff for human-subject protocols and experimental design.
Technician / Maintenance 1 [#10, #16] Full-time technician for equipment, chamber maintenance and monthly inspections.
Physician / Medical Officer 1 [#11] On-call physician for acute treatment and oversight.
Nurse 1 [#11] Clinical nursing support for monitoring and post-exposure care.
Psychiatrist / Mental Health 1 [#11, #22] Psychiatric follow-up, addiction management and staff mental-health oversight.
Addiction Specialist / Counselor 1 [#11, #15] Long-term addiction therapy and relapse-prevention services for exposed subjects.
📋 Confidence Notes
Estimates use midpoints of analyst ranges and conservative assumptions (12 experiments/year, selected headcounts, mid-range per-batch costs). Uncertainty remains around experiment frequency, disaster probabilities (UMMAGUMMA events), and policy choices (e.g., deafening policy), so figures are best-estimate rather than high-confidence.
← SCP-3741 ↑ All SCPs SCP-3743 →