SCP-3766 Unknown ~ medium confidence
SCP-3766
Expected annual
$32.5M
One-time setup
$71.0M
Annual recurring
$30.4M
Personnel
43
Estimated initial capital costs roughly $71M driven by platform, vessels, equipment and reserve funds; recurring annual costs ~ $30.4M/yr driven primarily by satellite/tasking, shipping subsidies/route compensation, staffing, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $71.0M
Equipment $26.9M
[#5, #6, #7, #8, #14] Long-range sensor suite capex ($1.5M), purchase of 2 patrol vessels ($24M), unmanned systems/ROVs ($1.0M), radar/sonar buoy ring install ($150k), secure comms systems ($250k).
Insurance Reserve $20.0M
[#21] Establish indemnity/claims reserve fund to cover third-party claims and smooth political fallout.
Facilities $8.1M
[#3, #26] Offshore fixed observation platform build ($8.0M mid-range) and public-safety infrastructure upgrades/install ($75k).
Emergency Contingency Reserve $5.0M
[#22] Rapid-reaction / contingency fund (fast-access cash for spikes in activity).
Conceptual Research Program Start $5.0M
[#24] Initial capital for specialized conceptual/memetic research program start-up.
Initial Research And Lab Setup $3.0M
[#15] On-land research laboratory build-out (containment-grade, instrumentation) estimated $3.0M.
Legal Coordination Initial $1.0M
[#9] Initial aviation/maritime rerouting coordination and compensation setup/coordination estimated mid-range $1.0M.
Long Term Planning Modeling $1.0M
[#28] Initial long-term risk planning, modeling and policy contingency budgeting.
Initial Remote Mapping $500K
[#1] Initial remote detection and mapping: tasking/ordering imagery, archive purchases and analyst hours (one-time).
Legal Diplomatic $500K
[#20] Initial legal/diplomatic engagement and treaty/sovereignty negotiation costs (one-time).
🔄 Annual Recurring Costs Total: $30.4M/yr
Logistics And Transport $14.2M/yr
[#2, #6, #7, #10, #27] Long-term satellite tasking/subscription, chartered patrol vessel costs, unmanned system ops, shipping-route subsidies/compensation and expected satellite retrieval/rescue budgets.
Staff Wages $4.5M/yr
[#4, #16, #17] Salaries & benefits: research staff, technicians, platform crew/security rotations and associated personnel costs.
Cover Story And Legal $3.2M/yr
[#9, #18, #20] Ongoing coordination/compensation, legal/diplomatic engagement, covert witness management, media suppression and PR/legal retainer costs.
Insurance Replenish $2.0M/yr
[#21] Ongoing replenishment of indemnity/claims reserve.
Research And Monitoring $1.5M/yr
[#5, #14, #15, #23, #24] Sensor maintenance/calibration, data storage/bandwidth, lab operational budgets, environmental monitoring and ongoing conceptual research program operating costs.
Incident Salvage $1.0M/yr
[#11] Annual allowance for one or more salvage/wreck recovery operations (variable per incident).
Public Compensation $1.0M/yr
[#30] Annual fund for discreet settlements, relocation assistance and victim compensation.
Facilities Maintenance $900K/yr
[#4, #8, #26] Platform maintenance, buoy upkeep and general facilities inspections/insurance/repairs.
Supplies And Consumables $600K/yr
[#15] Lab operations supplies and consumables for on-land research laboratory.
Hazardous Materials Response $500K/yr
[#12] Annual budget for spill response, remediation and hazardous payload handling per incidents.
Losses Writeoffs $500K/yr
[#29] Annual replacement allowance for equipment/asset destruction/write-offs.
Biohazard Response $200K/yr
[#13] Biohazard recovery, mortuary/forensic handling, PPE and counseling per incidents.
Community Outreach $200K/yr
[#19] Community buyout, education campaigns and artifact-control programs for nearby populations.
Training Drills $150K/yr
[#25] Regular training exercises, certifications and simulations for crews and response teams.
Cost Scenarios
📊 Baseline (baseline) $30.4M/yr
82.0% probability / year
Uneventful year with routine monitoring, patrols, research and maintenance but no major crash clusters or international incidents.
no major crashes routine monitoring only no public exposure
🚨 Minor Incident $34.6M/yr
15.0% probability / year +$4.2M vs baseline
One or a few localized crashes requiring salvage, hazardous-materials response, increased witness management and additional public compensation.
single commercial aircraft or large vessel crash localized environmental contamination limited media exposure
🚨 Major Breach $80.4M/yr
3.0% probability / year +$50.0M vs baseline
Clustered or large-scale event (mass crashes, reproduction cascade or international exposure) requiring emergency funds, international mitigation, full-scale salvage and rapid research scale-up.
multiple simultaneous crashes uncontrolled reproduction/spread international political exposure
👥 Personnel 43 total
Role Count Notes
Research Scientist 12 [#16] Core anomalous research staff (physicists, biologists, cognitive scientists) supporting conceptual and empirical work.
Technician / Security-cleared technician 6 [#16] Technical staff to support lab equipment, sensors and classified workflows.
Engineer / Maintenance 4 [#3, #4] Engineers for platform/vessel maintenance and systems upkeep.
Security Officer / MTF Agent 10 [#17] Maritime enforcement, armed escorts and quick-reaction security teams for platform and patrols.
Platform Crew / Mariners 6 [#3, #4] Crews to staff offshore platform rotations and operate/maintain chartered vessels.
Administrative Staff 3 [#16, #9] Program administration, legal liaison, logistics and contracting support.
Site Director / Executive Staff 1 [#16] Program lead and high-level coordination.
Medical Officer 1 [#13] Medical support for biohazard incidents and casualty handling.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges but many costs depend on choice between purchase vs charter, incident frequency, and international political factors; this produces moderate confidence in the assembled mid-range estimates.
← SCP-3765 ↑ All SCPs SCP-3767 →