SCP-3853 Thaumiel/Uncontained ? low confidence
SCP-3853
Expected annual
$955.0M
One-time setup
$2.2B
Annual recurring
$914.0M
Personnel
1050
Up-front capital and contingency requirements are very large (approx. $2.21B in this estimate) dominated by sovereign HQ acquisition, an existential scaling fund, emergency reserves and heavy equipment procurement; recurring annual costs are also high (approx. $914M/yr) driven by MTF/security operations, anomalous containment maintenance, political/black-ops spending, R&D and logistics.
🏗️ One-Time Capital Costs Total: $2.2B
Existential Scaling Fund $1.0B
[#30] Contingency fund for worst-case anomalous escalation / global-scale intervention and rapid scaling of capabilities.
Facilities $527.0M
[#1, #2, #15, #19, #20, #27] Site-101 purchase/retrofitting and regional facility construction, specialized containment facility setups, energy installs, training center construction, and logistics/warehouse facilities.
Equipment $307.8M
[#3, #4, #8, #9, #10, #16, #21, #28, #29] Secure communications backbone hardware, secure workstations, tactical vehicle/aircraft/naval procurement, initial weapons/ammo stock, SIGINT/data center hardware, amnestic lab setup, secure medical suite, initial vetting system hardware, quarantine/biosecurity lab hardware.
Emergency Response Reserve $200.0M
[#25] One-time reserve capital for containment breach, emergency response, mass amnestic rollouts, site rebuilds and diplomatic bribes.
Initial Research And Lab Setup $120.0M
[#14] R&D infrastructure and lab buildout for containment-replacement research and anomaly-specific experimental facilities.
Papacy Emergency Pool $30.0M
[#13] One-time emergency contingency pool to support papal succession contingencies and Vatican liaison.
Archives And Acquisitions $20.0M
[#22] Purchase of rare books, manuscripts and artifact acquisitions for historical research and secure archives.
Shell Corp Setup $3.0M
[#23] Initial creation and setup costs for shell corporations, offshore entities and financial laundering infrastructure.
Treaty And Recognition Legal $2.5M
[#12] One-time treaty/recognition legal work and initial diplomatic setup costs.
Safehouse Setup $1.5M
[#24] One-time setup of safehouses and secure relocation facilities for succession logistics and emergency sanctuary.
Legal Retainer One Time $1.0M
[#26] One-time emergency legal retainers and readiness fees for international defense counsel.
🔄 Annual Recurring Costs Total: $914.0M/yr
Anomalous Containment Maintenance $150.0M/yr
[#15] Ongoing ritual supplies, thaumaturgic reagents, anomaly-specific technicians and custody costs for objects bound by IIS protocols.
Black Ops Political Influence $100.0M/yr
[#11] Covert political influence budgets: bribery, election meddling, funding/shaping parties and covert operational payments.
Contingency Recovery And Kinetic Ops $100.0M/yr
[#18] Annual reserved budget for planned recovery raids, extraction missions and kinetic recovery operations against GoI-328.
Existential Surge Fund $100.0M/yr
[#30] Recurring reserve for surge costs if anomalous escalation requires sustained large-scale interventions.
Dedicated Mtf And Security $80.0M/yr
[#7] Salaries, training, armament, rotations, hazard pay and replacement for dedicated MTFs and security forces (Pi-13, Psi-18, rapid reaction teams).
Logistics And Transport $60.0M/yr
[#8, #27, #24] Upkeep/fuel/crew costs for vehicles/aircraft/maritime assets, warehousing/logistics operations, and evacuation/succession transport cycles.
Research And Monitoring $52.5M/yr
[#14, #22] Ongoing R&D budget for containment alternatives and historical/research curation costs.
Staff Wages $51.8M/yr
[#4, #5, #6] Communications processing staff salaries (~20 clerks), senior personnel/directors/scholars/legal counsel, and broad support personnel payroll.
Emergency Response Replenishment $50.0M/yr
[#25] Annual replenishment pool for emergency response reserves as used.
Cover Story And Legal $45.0M/yr
[#12, #17] Ongoing legal/diplomatic operations and public relations/disinformation campaigns to preserve cover and manage international relations.
Cyber Security Operations $35.0M/yr
[#10] Ongoing SIGINT, cybersecurity, HUMINT support, analysts, offensive cyber ops and data operations.
Facilities Maintenance $17.5M/yr
[#2, #19] Regional facility maintenance/utilities and energy/fuel maintenance for backup power.
Supplies And Consumables $15.0M/yr
[#9] Weapons/ammunition/tactical consumables replenishment and consumable resupply.
Amnestic Production $12.0M/yr
[#16] Production, stockpiling and distribution of chemical amnestics and memetic countermeasures.
Papacy Support $10.0M/yr
[#13] Ongoing funding/advisory to Vatican security and continuity programs.
Financial Infrastructure Ops $10.0M/yr
[#23] Ongoing costs to operate shell corporations, laundering conduits and covert financial channels.
Training $10.0M/yr
[#20] Ongoing training cycles, simulation exercises and memetic-exposure preparedness.
Forensic And Legal Defense $5.0M/yr
[#26] Ongoing international defense counsel, lobbying and legal dispute management.
Medical And Psychiatric $3.0M/yr
[#21] Ongoing psychiatric oversight for SCP-3853A-1, trauma care for staff and medical services.
Biosecurity And Quarantine Ops $3.0M/yr
[#29] Operations for quarantine, decontamination and biosecure handling of exposed subjects.
Personnel Vetting $3.0M/yr
[#28] Continuous background reinvestigations, polygraphs and loyalty programs to prevent defections.
Communications Operations $1.2M/yr
[#3] Bandwidth, live-feed sanitization, AV control and maintenance of communications backbone.
Cost Scenarios
📊 Baseline (baseline) $914.0M/yr
64.0% probability / year
Normal operational year with no major breaches or large recoveries; routine maintenance, payroll, R&D and covert operations continue.
no_major_incident routine_ops
🚨 Minor Incident $934.0M/yr
30.0% probability / year +$20.0M vs baseline
Localized breach or targeted exposure requiring limited amnestic deployments, legal containment and a small recovery raid.
localized_breach targeted_recovery limited_memetic_rollout
🚨 Major Recovery Operation $1.2B/yr
5.0% probability / year +$300.0M vs baseline
Significant kinetic recovery against GoI-328, major MTF deployments, large legal/diplomatic fallout and sustained R&D for regained anomalies.
major_recovery_raid multi-site_engagement international_legal_fallout
🚨 Catastrophic Escalation $2.9B/yr
1.0% probability / year +$2.0B vs baseline
Wide anomalous escalation or GoI-328 weaponization forcing activation of existential scaling fund, mass amnestic operations, international military mobilization and long-term surge.
existential_anomalous_escalation state_level_conflict global_memetic_intervention
👥 Personnel 1050 total
Role Count Notes
Site Director / Executive Staff 5 [#1, #5] Senior-level directors and executive staff responsible for IIS/Facility oversight and O5 liaison.
Research Scientist 150 [#14, #15] Scientists and researchers conducting containment-replacement R&D and anomaly-specific experiments.
Security Officer / MTF Agent 300 [#7] Dedicated MTF/security personnel (Pi-13, Psi-18 and rapid reaction teams) accounted in security operations budget.
Administrative Staff 200 [#6, #12] Administrative, diplomatic, and clerical staff supporting governance, legal, and PR operations.
Technician / Engineer 100 [#3, #8, #10] Technical staff for communications backbone, vehicle/aircraft maintenance, SIGINT and facility engineering.
Communications Clerks / Linguists 20 [#4] Trained clerks and linguists to transcribe/dictate communications as a safety workflow.
Medical Officer / Psychiatric Staff 25 [#21, #29] Medical and psychiatric staff for SCP-3853A-1 mitigation, trauma care, and quarantine operations.
Intelligence Analyst / Cyber Operator 80 [#10, #11] SIGINT, cyber, HUMINT analysts and counterintelligence personnel.
Logistics Driver / Warehouse Staff 120 [#8, #27] Logistics, drivers, warehouse and supply-chain staff supporting global material movement and storage.
Contracted Operators / Contractors 50 [#6, #11] External contractors, specialists and short-term hires used for covert ops, translations, and region-specific tasks.
📋 Confidence Notes
Estimates are derived from analyst ranges and midpoints but SCP-3853 is anomalous/uncontained and policy choices (degree of kinetic vs covert action, scale of sovereign footprint, activation of existential funds) create very large uncertainty; many line items are intentionally broad and contingent.
← SCP-3852 ↑ All SCPs SCP-3854 →